XML 105 R122.htm IDEA: XBRL DOCUMENT v2.4.1.9
Estimated discounted future cash flows of total proved reserves (Details 6) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Oil and Gas Exploration and Production Industries Disclosures [Abstract]        
Future cash inflows $ 5,185,500us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows $ 4,507,000us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows $ 3,696,200us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows  
Future production costs 1,856,900us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts 1,734,800us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts 1,536,500us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts  
Future development costs 570,200us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts 403,000us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts 301,600us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts  
Future net cash flows before income taxes 2,758,400mdu_DiscountedFutureNetCashFlowsBeforeIncomeTaxes 2,369,200mdu_DiscountedFutureNetCashFlowsBeforeIncomeTaxes 1,858,100mdu_DiscountedFutureNetCashFlowsBeforeIncomeTaxes  
Future income tax expense 686,100us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense 545,200us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense 304,900us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense  
Future net cash flows 2,072,300us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows 1,824,000us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows 1,553,200us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows  
10% annual discount for estimated timing of cash flows 997,400us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows 810,000us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows 669,800us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows  
Discounted future net cash flows relating to proved oil, NGL and natural gas reserves $ 1,074,900us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 1,014,000us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 883,400us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 978,800us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves