XML 53 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
MINERAL ROYALTY AND OTHER INTERESTS
12 Months Ended
Dec. 31, 2017
MINERAL, ROYALTY AND OTHER INTERESTS [abstract]  
MINERAL, ROYALTY AND OTHER INTERESTS





 

 



6.

MINERAL, ROYALTY AND OTHER INTERESTS







 

 



A.

Carrying Amount



As of and for the year ended December 31, 2017:

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cost

Accumulated Depletion

 

 

In $000s

 

 

Opening

 

Net Additions
(disposals)

 

Ending

Opening

 

Depletion1

 

Depletion in Ending Inventory

 

Impairment

 

Ending

 

Carrying Amount

Aurizona, Brazil

 

 

$

11,033 

 

$

 -

 

$

11,033 

 

$

310 

 

$

 -

 

$

 -

 

$

 -

 

$

310 

 

$

10,723 

Bachelor Lake, Canada

 

 

 

23,972 

 

 

37 

 

 

24,009 

 

 

19,339 

 

 

3,823 

 

 

21 

 

 

 -

 

 

23,183 

 

 

826 

Black Fox, Canada

 

 

 

37,761 

 

 

30 

 

 

37,791 

 

 

24,395 

 

 

2,253 

 

 

183 

 

 

 -

 

 

26,831 

 

 

10,960 

Chapada, Brazil

 

 

 

69,528 

 

 

 -

 

 

69,528 

 

 

2,737 

 

 

3,765 

 

 

 -

 

 

 -

 

 

6,502 

 

 

63,026 

Diavik, Canada

 

 

 

53,111 

 

 

 -

 

 

53,111 

 

 

11,792 

 

 

6,080 

 

 

 -

 

 

 -

 

 

17,872 

 

 

35,239 

Hot Maden, Turkey

 

 

 

5,818 

 

 

 -

 

 

5,818 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

5,818 

Hugo North Extension and Heruga, Mongolia

 

 

 

35,351 

 

 

 -

 

 

35,351 

 

 

-

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

35,351 

Karma, Burkina Faso

 

 

 

26,289 

 

 

 -

 

 

26,289 

 

 

2,619 

 

 

2,913 

 

 

671 

 

 

 -

 

 

6,203 

 

 

20,086 

Ming, Canada

 

 

 

20,068 

 

 

 

 

20,070 

 

 

8,585 

 

 

185 

 

 

276 

 

 

 -

 

 

9,046 

 

 

11,024 

Santa Elena, Mexico

 

 

 

23,342 

 

 

 -

 

 

23,342 

 

 

19,308 

 

 

992 

 

 

166 

 

 

 -

 

 

20,466 

 

 

2,876 

Yamana silver stream, Argentina

 

 

 

74,234 

 

 

 

 

74,236 

 

 

1,427 

 

 

2,253 

 

 

 -

 

 

 -

 

 

3,680 

 

 

70,556 

Other Royalties 2

 

 

 

222,097 

 

 

2,596 

 

 

224,693 

 

 

115,492 

 

 

5,896 

 

 

 -

 

 

9,104 

 

 

130,492 

 

 

94,201 

Other 3

 

 

 

10,725 

 

 

(1,264)

 

 

9,461 

 

 

4,540 

 

 

103 

 

 

27 

 

 

 -

 

 

4,670 

 

 

4,791 

Total 4

 

 

$

613,329 

 

$

1,403 

 

$

614,732 

 

$

210,544 

 

$

28,263 

 

$

1,344 

 

$

9,104 

 

$

249,255 

 

$

365,477 













 

 



1)

Depletion during the year in the Consolidated Statements of Income of $29.6 million is comprised of depletion expense for the year of $28.3

million, and $1.3 million from depletion in ending inventory as at December 31, 2016.



2)

Includes Bracemac-McLeod, Coringa, Mt. Hamilton, Paul Isnard, Prairie Creek, Ann Mason, Gualcamayo, Emigrant Springs, Mine Waste Solutions, San

Andres, Sao Francisco, Thunder Creek, the Early Gold Deposit, Hackett River, Lobo-Marte, Agi Dagi & Kirazli, Forrestania and other.



3)

Includes Koricancha Stream and other.



4)

Mineral, Royalty and Other Interests includes assets accounted for under IFRS 6 (Exploration and Evaluation) of $52.3 million and assets accounted for under IAS 16 (Property, Plant and Equipment) of $313.2 million.



As of and for the year ended December 31, 2016:

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cost

Accumulated Depletion

 

 

In $000s

 

 

Opening

 

Net Additions (disposals)

 

Ending

Opening

 

Depletion

 

Depletion in Ending Inventory

 

Impairment

 

Ending

 

Carrying Amount

Aurizona, Brazil

 

 

$

11,000 

 

$

33 

 

$

11,033 

 

$

310 

 

$

-  

 

$

-  

 

$

-  

 

$

310 

 

$

10,723 

Bachelor Lake, Canada

 

 

 

22,671 

 

 

1,301 

 

 

23,972 

 

 

14,678 

 

 

4,411 

 

 

250 

 

 

-  

 

 

19,339 

 

 

4,633 

Black Fox, Canada

 

 

 

37,758 

 

 

 

 

37,761 

 

 

22,117 

 

 

2,011 

 

 

267 

 

 

-  

 

 

24,395 

 

 

13,366 

Chapada, Brazil

 

 

 

69,520 

 

 

 

 

69,528 

 

 

-

 

 

2,737 

 

 

-  

 

 

-  

 

 

2,737 

 

 

66,791 

Diavik, Canada

 

 

 

53,111 

 

 

-  

 

 

53,111 

 

 

6,273 

 

 

5,519 

 

 

-  

 

 

-  

 

 

11,792 

 

 

41,319 

Hot Maden, Turkey

 

 

 

5,818 

 

 

-  

 

 

5,818 

 

 

-

 

 

-  

 

 

-  

 

 

-  

 

 

 -

 

 

5,818 

Hugo North Extension and Heruga, Mongolia

 

 

 

42,493 

 

 

(7,142)

 

 

35,351 

 

 

-

 

 

-  

 

 

-  

 

 

-  

 

 

 -

 

 

35,351 

Karma, Burkina Faso

 

 

 

21,174 

 

 

5,115 

 

 

26,289 

 

 

-

 

 

2,095 

 

 

524 

 

 

-  

 

 

2,619 

 

 

23,670 

Ming, Canada

 

 

 

20,068 

 

 

-  

 

 

20,068 

 

 

7,622 

 

 

792 

 

 

171 

 

 

-  

 

 

8,585 

 

 

11,483 

Santa Elena, Mexico

 

 

 

23,342 

 

 

-  

 

 

23,342 

 

 

17,202 

 

 

2,001 

 

 

105 

 

 

-  

 

 

19,308 

 

 

4,034 

Yamana silver stream, Argentina

 

 

 

74,229 

 

 

 

 

74,234 

 

 

-

 

 

1,427 

 

 

-  

 

 

-  

 

 

1,427 

 

 

72,807 

Other Royalties 1

 

 

 

200,906 

 

 

21,191 

 

 

222,097 

 

 

106,393 

 

 

6,592 

 

 

-  

 

 

2,507 

 

 

115,492 

 

 

106,605 

Other 2

 

 

 

11,339 

 

 

(614)

 

 

10,725 

 

 

4,471 

 

 

69 

 

 

-  

 

 

-  

 

 

4,540 

 

 

6,185 

Total 3

 

 

$

593,429 

 

$

19,900 

 

$

613,329 

 

$

179,066 

 

$

27,654 

 

$

1,317 

 

$

2,507 

 

$

210,544 

 

$

402,785 













 

 



1)

Includes Bracemac-McLeod, Coringa, Mt. Hamilton, Paul Isnard, Prairie Creek, Ann Mason, Serra Pelada, Gualcamayo, Emigrant Springs, Mine Waste Solutions,

San Andres, Sao Francisco, Thunder Creek, Bomboré, the Early Gold Deposit, Hackett River, Lobo-Marte, Agi Dagi & Kirazli, Forrestania and others.



2)

Includes Koricancha Stream and other.



3)

Mineral, Royalty and Other Interests includes assets accounted for under IFRS 6 (Exploration and Evaluation) of $73.8 million and assets accounted for under IAS 16 (Property, Plant and Equipment) of $329.0 million.



 

 







 

 



B.

Significant Updates and Other Transactions



During the year ended December 31, 2017:

 

UPDATE | Orezone

 

On January 26, 2017, Orezone Gold Corporation exercised its option to repurchase the royalty on the Bomboré gold project for $3.6 million, representing a 20% premium to the original upfront payment.

 

UPDATE | Bachelor Lake Stream

 

On September 29, 2017, the Company amended its Gold Stream with Metanor Resources Inc (“Metanor”).  Beginning October 1, 2017, Sandstorm will purchase 20% of the gold produced from Metanor’s Bachelor Lake gold mine for a per ounce cash payment equal to the lesser of $500 and the then prevailing market price of gold, until 12,000 ounces of gold have been purchased by the Company at which time the Gold Stream will convert into a 3.9% net smelter returns royalty (“NSR”). As part of the amendment, Metanor has agreed it will sell a minimum of 1,500 ounces of gold to Sandstorm on a quarterly basis until the 12,000 ounce threshold has been reached.  Under the previous Gold Stream, there were no requirements for minimum deliveries nor was there a subsequent conversion of the Gold Stream into a NSR. In consideration for entering into the amendment, Sandstorm received:



o

a  3.9% NSR on Metanor’s Barry project; and

o

$2.0 million in the common shares of Metanor.

Metanor may elect to reduce the 3.9% NSR on the Bachelor Lake or Barry projects by making a $2.0 million payment to Sandstorm in each case (the “Purchase Option”). Upon exercising either of the Purchase Options, the respective Sandstorm NSR will decrease to 1.8%.  In addition to the Gold Stream, Sandstorm has an already existing 1% NSR on the Bachelor Lake gold mine, which remains unaffected by the amendment. In connection with the partial disposition of the stream, the Company recognized a $3.0 million gain in other income during the year ended December 31, 2017.  





 



 

 



C.

Impairments





During the year ended December 31, 2017:



A reduction in the mineral resource estimate for the Coringa gold project announced during the period prompted the Company to evaluate the carrying value of its royalty investment. As a result of this review, the Company recorded an impairment charge of $4.5 million. The recoverable amount of $3.4 million was determined using a discounted cash flow model in estimating the fair value less costs of disposal. Key assumptions used in the cash flow forecast were: a 5 year mine life, a long term gold price of $1,300 and a 6% discount rate. 



As a result of an update to the production profile of the Emigrant Springs mine and the ounces expected from the area subject to the royalty, the Company re-evaluated the carrying value of its investment.  Based on its review, the Company recorded an impairment charge of $4.6 million.  The recoverable amount of $0.5 million was determined using a discounted cash flow model in estimating the fair value less costs of disposal. Key assumptions used in the cash flow forecast were: a 1 - 3 year mine life, a long term gold price of $1,300 and a 4% discount rate.



During the year ended December 31, 2016:

 



While assessing whether any indications of impairment exist for mineral properties, consideration is given to both external and internal sources of information. The lack of progress with respect to the advancement of some of the properties which Sandstorm holds royalties on within Sandstorm’s mineral interest portfolio, prompted the Company to evaluate its investment in these specific assets. As part of the assessment, the Company recorded an impairment charge of $1.4 million for the full balance of those royalties that were specifically identified as lacking significant progress. The recoverable amount of the assets, for impairment assessment purposes, was determined using the fair value less costs of disposal method and considered whether the mining operator had dropped certain mineral claims. Key assumptions used in the analysis to determine fair value included a liquidation scenario and management’s best estimates of the value of the underlying royalty assets. In addition to these impairments, the Company recorded an additional impairment charge of $1.1 million relating to other royalties within the Company’s royalty portfolio. This impairment charge was prompted by changes in the underlying operations of the assets including estimated production. The recoverable amount of the assets, for impairment assessment purposes, was determined using the fair value less costs of disposal method. Key assumptions used in the discounted cash flow analysis to determine fair value included a long term gold price of $1,300 and a 4% discount rate.