XML 68 R29.htm IDEA: XBRL DOCUMENT

MINERAL, ROYALTY AND OTHER INTERESTS (Tables)

12 Months Ended

Dec. 31, 2017

MINERAL, ROYALTY AND OTHER INTERESTS [abstract]

Carrying Amount related to Mineral, Royalty and Other Interests

As of and for the year ended December 31, 2017:



			Cost								Accumulated Depletion
In $000s			Opening			Net Additions (disposals)			Ending		Opening				Depletion1			Depletion in Ending Inventory			Impairment			Ending			Carrying Amount
Aurizona, Brazil			$	11,033		$	-		$	11,033		$	310		$	-		$	-		$	-		$	310		$	10,723
Bachelor Lake, Canada				23,972			37			24,009			19,339			3,823			21			-			23,183			826
Black Fox, Canada				37,761			30			37,791			24,395			2,253			183			-			26,831			10,960
Chapada, Brazil				69,528			-			69,528			2,737			3,765			-			-			6,502			63,026
Diavik, Canada				53,111			-			53,111			11,792			6,080			-			-			17,872			35,239
Hot Maden, Turkey				5,818			-			5,818			-			-			-			-			-			5,818
Hugo North Extension and Heruga, Mongolia				35,351			-			35,351			-			-			-			-			-			35,351
Karma, Burkina Faso				26,289			-			26,289			2,619			2,913			671			-			6,203			20,086
Ming, Canada				20,068			2			20,070			8,585			185			276			-			9,046			11,024
Santa Elena, Mexico				23,342			-			23,342			19,308			992			166			-			20,466			2,876
Yamana silver stream, Argentina				74,234			2			74,236			1,427			2,253			-			-			3,680			70,556
Other Royalties 2				222,097			2,596			224,693			115,492			5,896			-			9,104			130,492			94,201
Other 3				10,725			(1,264)			9,461			4,540			103			27			-			4,670			4,791
Total 4			$	613,329		$	1,403		$	614,732		$	210,544		$	28,263		$	1,344		$	9,104		$	249,255		$	365,477


	1)	Depletion during the year in the Consolidated Statements of Income of $29.6 million is comprised of depletion expense for the year of $28.3 million, and $1.3 million from depletion in ending inventory as at December 31, 2016.
	2)	Includes Bracemac-McLeod, Coringa, Mt. Hamilton, Paul Isnard, Prairie Creek, Ann Mason, Gualcamayo, Emigrant Springs, Mine Waste Solutions, San Andres, Sao Francisco, Thunder Creek, the Early Gold Deposit, Hackett River, Lobo-Marte, Agi Dagi & Kirazli, Forrestania and other.
	3)	Includes Koricancha Stream and other.
	4)	Mineral, Royalty and Other Interests includes assets accounted for under IFRS 6 (Exploration and Evaluation) of $52.3 million and assets accounted for under IAS 16 (Property, Plant and Equipment) of $313.2 million.

As of and for the year ended December 31, 2016:



			Cost								Accumulated Depletion
In $000s			Opening			Net Additions (disposals)			Ending		Opening				Depletion			Depletion in Ending Inventory			Impairment			Ending			Carrying Amount
Aurizona, Brazil			$	11,000		$	33		$	11,033		$	310		$	-		$	-		$	-		$	310		$	10,723
Bachelor Lake, Canada				22,671			1,301			23,972			14,678			4,411			250			-			19,339			4,633
Black Fox, Canada				37,758			3			37,761			22,117			2,011			267			-			24,395			13,366
Chapada, Brazil				69,520			8			69,528			-			2,737			-			-			2,737			66,791
Diavik, Canada				53,111			-			53,111			6,273			5,519			-			-			11,792			41,319
Hot Maden, Turkey				5,818			-			5,818			-			-			-			-			-			5,818
Hugo North Extension and Heruga, Mongolia				42,493			(7,142)			35,351			-			-			-			-			-			35,351
Karma, Burkina Faso				21,174			5,115			26,289			-			2,095			524			-			2,619			23,670
Ming, Canada				20,068			-			20,068			7,622			792			171			-			8,585			11,483
Santa Elena, Mexico				23,342			-			23,342			17,202			2,001			105			-			19,308			4,034
Yamana silver stream, Argentina				74,229			5			74,234			-			1,427			-			-			1,427			72,807
Other Royalties 1				200,906			21,191			222,097			106,393			6,592			-			2,507			115,492			106,605
Other 2				11,339			(614)			10,725			4,471			69			-			-			4,540			6,185
Total 3			$	593,429		$	19,900		$	613,329		$	179,066		$	27,654		$	1,317		$	2,507		$	210,544		$	402,785


	1)	Includes Bracemac-McLeod, Coringa, Mt. Hamilton, Paul Isnard, Prairie Creek, Ann Mason, Serra Pelada, Gualcamayo, Emigrant Springs, Mine Waste Solutions, San Andres, Sao Francisco, Thunder Creek, Bomboré, the Early Gold Deposit, Hackett River, Lobo-Marte, Agi Dagi & Kirazli, Forrestania and others.
	2)	Includes Koricancha Stream and other.
	3)	Mineral, Royalty and Other Interests includes assets accounted for under IFRS 6 (Exploration and Evaluation) of $73.8 million and assets accounted for under IAS 16 (Property, Plant and Equipment) of $329.0 million.