XML 71 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE CAPITAL AND RESERVES (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Summary of the Company's Options and the Changes for the Year

A summary of the Company’s options and the changes for the year are as follows:

 







 

 

 

 



Note

Number of Options

 

Weighted Average Exercise Price (CAD$)

Options outstanding at December 31, 2015

 

6,855,582 

 

5.45 

Granted

 

1,336,000 

 

4.96 

Exercised

 

(1,516,402)

 

(4.63)

Expired unexercised

 

(440,000)

 

(6.35)

Options outstanding at December 31, 2016

 

6,235,180 

 

4.71 

Mariana Resources Ltd. replacement options  1

2,078,248 

 

3.41 

Granted

 

795,000 

 

5.50 

Exercised

 

(797,128)

 

(3.23)

Expired unexercised

 

(584,983)

 

(15.29)

Options outstanding at December 31, 2017

 

7,726,317 

 

3.79 





 

 



1)

Exercisable in GBP. Exercise price is translated to CAD using the year end exchange rate.



Summary of Share Purchase Options and Exercise Price Ranges

A summary of the Company’s share purchase options

as of December 31, 2017 is as follows:

 







 

 

 

 

 

 

 

 

 

 

Year of expiry

 

Number
outstanding

 

Vested

 

Exercise price per share (range) (CAD$)1  

 

Weighted average exercise price per share (CAD$)1  

2018

 

175,072

 

175,072

 

 

2.92 - 11.31

 

 

5.26

2019

 

3,478,439

 

3,478,439

 

 

1.46 - 6.03

 

 

2.79

2020

 

1,284,000

 

856,005

 

 

3.60 - 3.64

 

 

3.61

2021

 

1,405,740

 

515,079

 

 

2.65 - 4.96

 

 

4.65

2022

 

1,383,066

 

588,066

 

 

4.86 - 15.00

 

 

4.90



 

7,726,317

 

5,612,661

 

 

 

 

 

3.38





 

 



1)

For options exercisable in GBP, exercise price is translated to CAD using the year end exchange rate.





Diluted Earnings Per Share

Diluted earnings per share is calculated
based on the following:

 









 

 

 

 

 

 



 

Year Ended

 

Year Ended

In $000s (excluding share amounts)

 

December 31, 2017

 

December 31, 2016

Net income for the year

 

$

10,537 

 

$

25,254 



 

 

 

 

 

 

Basic weighted average number of shares

 

 

167,265,059 

 

 

144,159,678 

Basic earnings per share

 

$

0.06 

 

$

0.18 



 

 

 

 

 

 

Effect of dilutive securities

 

 

 

 

 

 

Stock options

 

 

2,217,597 

 

 

1,903,699 

Warrants

 

 

3,582,912 

 

 

2,709,987 

Restricted share rights

 

 

1,637,618 

 

 

1,188,559 

Diluted weighted average number of common shares

 

 

174,703,186 

 

 

149,961,923 

Diluted earnings per share

 

$

0.06 

 

$

0.17 



Number of Stock Options, Warrants and RSRs Excluded from the Computation of Diluted Earnings per Share

The following table lists the number of stock options and warrants excluded from the computation of diluted earnings per share because the exercise prices exceeded the average market value of the common shares of C$5.55 during the year ended December 31, 2017 (December 31, 2016 — C$5.55) or because a performance obligation had not been met as at December 31, 2017.  

















 

 

 

 

 

 



 

Year Ended

 

Year Ended



 

December 31, 2017

 

December 31, 2016

Stock Options

 

 

1,967,557 

 

 

1,213,208 

Warrants

 

 

6,412,664 

 

 

8,064,894 



Warrants [member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Summary of the Company's Other Equity Instruments and the Changes for the Year

A summary of the Company’s warrants and the changes

for the year are as follows:

 







 

 

 

 



Note

Number of Warrants

 

Shares to be Issued Upon Exercise of the Warrants

Warrants outstanding at December 31, 2015

 

29,307,173 

 

29,307,173 

Expired unexercised

 

(1,256,662)

 

(1,256,662)

Exercised

 

(4,111)

 

(4,111)

Warrants outstanding at December 31, 2016

 

28,046,400 

 

28,046,400 

Mariana Resources Ltd. replacement warrants 

2,025,314 

 

2,025,314 

Exercised

 

(1,059,242)

 

(1,059,242)

Expired unexercised

 

(5,002,500)

 

(5,002,500)

Warrants outstanding at December 31, 2017

 

24,009,972 

 

24,009,972 





A summary of the Company’s warrants

as of December 31, 2017 are as follows:

 







 

 

 

 

 

Number outstanding

 

Exercise price per share 1  

 

Expiry Date

1,043,572

 

 

0.97

 

May 6, 2018

3,000,000

 

 

4.50

 

March 23, 2020

15,000,000

 

 

3.50

 

October 27, 2020

4,966,400

 

 

4.00

 

November 3, 2020

24,009,972

 

 

 

 

 







1)

For warrants exercisable in GBP, exercise price is translated to USD using the year end exchange rate.