XML 48 R17.htm IDEA: XBRL DOCUMENT v3.22.4
Share Capital and Reserves
12 Months Ended
Dec. 31, 2022
Text block1 [abstract]  
Share Capital and Reserves
10 – Share Capital and Reserves
 
A.
Authorized Share Capital
The Company is authoriz
e
d to issue an unlimited number of common shares without par value.
Under the Company’s normal course issuer bid (“NCIB”), the Company is able, until April 6, 2023, to purchase up to 18.9 million common shares. The NCIB provides the Company with the option to purchase its common shares from time to time.
The Company’s
at-the-market
equity program expired in May 2022, without any shares being issued under the program.
On
October 4, 2022, the Company completed a public offering of 18,055,000 common shares at a price of $5.10 per common share, for gross proceeds of $92.1 million. In connection with the offering, the Company paid agent fees of $4.6 million, representing 5% of the gross proceeds. Upon closing of the equity financing, the majority of the net proceeds were used to reduce amounts drawn under the Company’s Revolving Facility.
The Company declared a dividend of CAD0.02 per share on March 31, 2022. The full amount of the dividend was paid in cash in April 2022. The Company declared a dividend of CAD0.02 per share on June 30, 2022. The full amount of the dividend was paid in cash in July 2022. The Company declared a dividend of CAD0.02 per share on September 29, 2022. The full amount of the dividend was paid in cash in October 2022. The Company declared a dividend of CAD0.02 per share on December 20, 2022. The full amount of the dividend was recorded as a payable and included within trade and other payables as at December 31, 2022.
 
B.
Stock Options of the Company
The Company has an incentive stock option plan (the “Option Plan”) whereby the Company may grant share options to eligible employees, officers, directors and consultants at an exercise price, expiry date, and vesting conditions to be determined by the Board of Directors. The maximum expiry date is five years from the grant date. All options are equity settled. The Option Plan permits the issuance of options which, together with the Company’s other share compensation arrangements, may not exceed 8.5% of the Company’s issued common shares as at the date of the grant.
During the year ended December 31, 2022, the Company granted 4,231,000 options with a weighted average exercise price of CAD7.12 and a fair value of $5.7 million or $1.35 per option. The fair value of the options granted was determined using a BSM using the following weighted average assumptions: grant date share price and exercise price of CAD7.12, expected volatility of 34.25%, risk-free interest rate of 4.03%, dividend yield of 1.12%, and an expected life of 3 years. Expected volatility was determined by considering the trailing 3 year historical average share price volatility of similar companies in the same industry and business
model.
 
A summary of the Company’s options and the changes for the year is as follows:

 
    
Number of options
    
      Weighted average exercise
price per share (CAD)
 
     
Options outstanding at December 31, 2020
  
 
9,127,103
 
  
 
7.33
 
     
Granted
     2,968,000        7.18  
     
Exercised
     (855,761)        (4.96)  
     
Options outstanding at December 31, 2021
  
 
11,239,342
 
  
 
7.47
 
     
Granted
1
     6,249,148        7.19  
     
Exercised
     (1,130,218)        (5.39)  
     
Expired
     (2,250)        (15.00)  
     
Options outstanding at December 31, 2022
  
 
16,356,022
 
  
 
7.50
 
 
1
Includes stock options granted in conjunction with the acquisition of Nomad Royalties, which is further discussed in note 5(b).
The
 
weighted average remaining contractual life of the options as at December 31, 2022 was
2.96
years (year ended December 31, 2021 —
3.26
years). The weighted average share price, at the time of exercise, for those shares that were exercised during the year ended December 31, 2022 was CAD
7.82
per share (year end
e
d December 31, 2021 — CAD
7.74
).
A summary of the Company’s options as of December 31, 2022 is as follows:
 
Year of expiry
 
Number outstanding
 
Vested
 
Exercise price per share
(range) (CAD)
1
 
Exercise price per share
(CAD)
1
 
 
 
 
 
 
 
 
 
         
2023   3,156,999   3,156,999   5.92 – 7.44   6.04
         
2024   3,188,023   3,188,023   1.66 – 12.40   8.05
         
2025   2,812,000   1,874,672   9.43   9.43
         
2026   2,968,000   989,336   7.18   7.18
         
2027   4,231,000   -   7.12   -
         
 
 
16,356,022
 
9,209,030
 
 
 
7.55
 
1
Weighted average exercise price of options that are exercisable.
 
C.
Share Purchase Warrants
A summary of the Company’s warrants and the changes for the year is as
follows:

 
 
  
Number of warrants
 
 
Shares to be issued upon
exercise of warrants
 
              
Warrants outstanding at December 31, 2020 and December 31, 2021
  
 
-
 
 
 
-
 
     
Granted
1
     2,661,012       2,661,012  
     
Exercised
     (484     (484
     
Expired
     (2,418,528     (2,418,528
     
Warrants outstanding at December 31, 2022
  
 
242,000
 
 
 
242,000
 
 
1
Includes share purchase warrants granted in conjunction with the acquisition of Nomad Royalties, which is further discussed in note 5(b).
The weighted average share price, at the time of exercise, for those warrants that were exercised during the year ended December 31, 2022 was CAD7.40 per share.
 
At December 31, 2022 the Company had
242,000
warrants outstanding with an exercise price of $8.97 and an expiry date of May 13, 2024.

D.
Restricted Share Rights
The Company has a r
e
stricted share plan (the “Restricted Share Plan”) whereby the Company may grant restricted share rights (“RSRs”) to eligible employees, officers, directors and consultants at an expiry date to be determined by the Board of Directors. Each restricted share right entitles the holder to receive a common share of the Company without any further consideration. The Restricted Share Plan permits the issuance of up to a maximum of 4,500,000 restricted share rights.
During the year ended December 31, 2022, the Company granted 566,500 RSRs with a grant date fair value of $3.0 million, a three year vesting term, and a weighted average grant date fair value of $5.25 per unit. As of December 31, 2022, the Company had 2,262,667 RSRs outstanding.
 
E.
Diluted Earnings Per Share
Diluted earnings per share is calculated based on the following:
 
In $000s
(except for shares and per share amounts)
  
Year Ended
                            December 31, 2022
    
Year Ended
                            December 31, 2021
 
               
     
Net income attributable to Sandstorm’s shareholders for the
y
ear
   $ 78,361      $ 27,622  
     
                   
     
Basic weighted average number of shares
     231,348,386        193,974,313  
     
Basic earnings per share
   $ 0.34      $ 0.14  
     
                   
     
Effect of dilutive securities
                 
     
Stock options
     1,192,958        1,684,992  
     
Restricted share rights
     1,776,836        2,164,175  
     
Diluted weighted average number of common shares
  
 
234,318,180
 
  
 
197,823,480
 
     
Diluted earnings per share
  
$
0.33
 
  
$
0.14
 
The following table lists the number of potentially dilutive securities excluded from the computation of diluted earnings per share because the exercise prices exceeded the average market value of the common shares of CAD8.10 during the year ended December 31, 2022 (December 31, 2021 — CAD8.76).
 
    
Year Ended
                            December 31, 2022
    
Year Ended
                            December 31, 2021
 
               
     
Stock Options
     4,700,144        4,241,250  
     
Warrants
     2,225,825        -  
F. Compañia Minera Caserones
In August 2022, Sandstorm acquired a 67.5% interest in
 
Compañia 
Minera Caserones (“CMC”)
,
 
which is incorporated in Chile.
Summarized financial information for the Company’s investment in this subsidiary, on a 100% basis and reflecting adjustments made by the Company, including fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies is as follows:
 

  In $000s
  
As at
                    December 31, 2022
 
   
Current Assets
   $ 1,791  
   
Non-current
Assets
     81,022  
   
Total Assets
  
$
82,813
 
   
Current Liabilities
   $ 445  
   
Non-current
Liabilities
     -  
   
Total Liabilities
  
$
445
 
   
Net Assets
  
$
82,368
 
  In $000s
  
Year Ended
                    December 31, 2022
 
   
Revenue
   $ 2,615  
   
Depletion
     (1,656
   
Administration expenses and other
     28  
   
Income tax expense
     (714
   
Total net income and comprehensive income
  
$
273
 
   
Total net income and comprehensive income attributable to
non-controlling
interests
  
$
89