XML 59 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Associates (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of associates [line items]  
Summary of Changes in Carrying Amount of Associate
The following table summarizes the changes in the carrying amount of the Company’s investments in
associates:

 
  In $000s
  
            Hod Maden
Interest
 
 
        Entrée Resources
Ltd.
 
 
Sandbox
        Royalties
Corp.
 
 
        Horizon
Copper
Corp.
 
 
        Total Investments in
Associates
 
           
At December 31, 2020
  
$
96,666
 
 
$
16,240
 
 
$
-
 
 
$
-
 
 
$
112,906
 
           
Capital investment
     672       6,220       -       -       6,892  
           
Company’s share of net loss of associate
     (253     (690     -       -       (943
           
Currency translation adjustments
     (33,772     (494     -       -       (34,266
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2021
  
$
63,313
 
 
$
21,276
 
 
$
-
 
 
$
-
 
 
$
84,589
 
 
 
 
 
 
 
Acquisition (disposal) of investment in associate
     (52,645     (20,633     18,647       10,687       (43,944
           
Capital investment
     3,818       -       -       -       3,818  
           
Company’s share of net loss of associate
     (745     (478     (307     (2,124     (3,654
           
Currency translation adjustments
     (13,741     (165     (62     424       (13,544
           
At December 31, 2022
  
$
-
 
 
$
-
 
 
$
18,278
 
 
$
8,987
 
 
$
27,265
 
Sandbox Royalties Corp [Member]  
Disclosure of associates [line items]  
Summarized Financial Information of Associate
Summarized financial information for the Company’s interest in Sandbox Royalties Corp., which is incorporated in Canada, on a 100% basis and reflecting adjustments made by the Company, including fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies is as follows:
 
  In $000s
  
Year Ended
                    December 31, 2022
 
   
Revenue
   $ 355  
   
Depletion
     (267
   
Administration expenses
     (272
   
Other (expense) income
     (1,341
   
Total net loss
  
$
(1,525
   
Company’s share of net loss of associate
  
$
(307
)
 
 
  In $000s
  
As at
                    December 31, 2022
 
   
Current Assets
   $ 6,615  
   
Non-current
Assets
     71,993  
   
Total Assets
  
$
78,608
 
   
Current Liabilities
     86  
   
Non-current
Liabilities
     15,975  
   
Total Liabilities
  
$
16,061
 
   
Net Assets
  
$
62,547
 
   
Company’s share of net assets of associate
     12,600  
   
Adjustments to Sandstorm’s share of net assets
     5,678  
   
Carrying amount of investment in associate
  
$
18,278
 
Horizon Copper Corp [Member]  
Disclosure of associates [line items]  
Summarized Financial Information of Associate
Summarized financial
information for the Company’s interest in Horizon Copper Corp., which is incorporated in Canada, on a 100% basis and reflecting adjustments made by the Company, including fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies is as follows:

  In $000s
  
Year Ended
                    December 31, 2022
 
   
Revenue
   $ -  
   
Administration expenses
     (666 )
   
Other (expense) income
     (5,582 )
   
Total net loss
  
$
(6,248
)
 
 
Company’s share of net loss of associate
  
$
(2,124
)
 
  In $000s
  
As at
                    December 31, 2022
 
   
Current Assets
   $ 41,360  
   
Non-current
Assets
     259,523  
   
Total Assets
  
$
300,883
 
   
Current Liabilities
     141  
   
Non-current
Liabilities
     271,163  
   
Total Liabilities
  
$
271,304
 
 
 
Net Assets
  
$
29,579
 
   
Company’s share of net assets of associate
     10,057  
   
Adjustments to Sandstorm’s share of net assets
     (1,070
   
Carrying amount of investment in associate
  
$
8,987