XML 63 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Share Capital and Reserves (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Summary of Company's Options and Weighted Average Exercise Price
A summary of the Company’s options and the changes for the year is as follows:

 
    
Number of options
    
      Weighted average exercise
price per share (CAD)
 
     
Options outstanding at December 31, 2020
  
 
9,127,103
 
  
 
7.33
 
     
Granted
     2,968,000        7.18  
     
Exercised
     (855,761)        (4.96)  
     
Options outstanding at December 31, 2021
  
 
11,239,342
 
  
 
7.47
 
     
Granted
1
     6,249,148        7.19  
     
Exercised
     (1,130,218)        (5.39)  
     
Expired
     (2,250)        (15.00)  
     
Options outstanding at December 31, 2022
  
 
16,356,022
 
  
 
7.50
 
 
1
Includes stock options granted in conjunction with the acquisition of Nomad Royalties, which is further discussed in note 5(b).
Summary of Share Purchase Options and Exercise Price Ranges
A summary of the Company’s options as of December 31, 2022 is as follows:
 
Year of expiry
 
Number outstanding
 
Vested
 
Exercise price per share
(range) (CAD)
1
 
Exercise price per share
(CAD)
1
 
 
 
 
 
 
 
 
 
         
2023   3,156,999   3,156,999   5.92 – 7.44   6.04
         
2024   3,188,023   3,188,023   1.66 – 12.40   8.05
         
2025   2,812,000   1,874,672   9.43   9.43
         
2026   2,968,000   989,336   7.18   7.18
         
2027   4,231,000   -   7.12   -
         
 
 
16,356,022
 
9,209,030
 
 
 
7.55
 
1
Weighted average exercise price of options that are exercisable.
Summary of the Company's Other Equity Instruments and the Changes for the Year
A summary of the Company’s warrants and the changes for the year is as
follows:

 
 
  
Number of warrants
 
 
Shares to be issued upon
exercise of warrants
 
              
Warrants outstanding at December 31, 2020 and December 31, 2021
  
 
-
 
 
 
-
 
     
Granted
1
     2,661,012       2,661,012  
     
Exercised
     (484     (484
     
Expired
     (2,418,528     (2,418,528
     
Warrants outstanding at December 31, 2022
  
 
242,000
 
 
 
242,000
 
 
1
Includes share purchase warrants granted in conjunction with the acquisition of Nomad Royalties, which is further discussed in note 5(b).
Summary of Information of Diluted Earnings per Share
Diluted earnings per share is calculated based on the following:
 
In $000s
(except for shares and per share amounts)
  
Year Ended
                            December 31, 2022
    
Year Ended
                            December 31, 2021
 
               
     
Net income attributable to Sandstorm’s shareholders for the
y
ear
   $ 78,361      $ 27,622  
     
                   
     
Basic weighted average number of shares
     231,348,386        193,974,313  
     
Basic earnings per share
   $ 0.34      $ 0.14  
     
                   
     
Effect of dilutive securities
                 
     
Stock options
     1,192,958        1,684,992  
     
Restricted share rights
     1,776,836        2,164,175  
     
Diluted weighted average number of common shares
  
 
234,318,180
 
  
 
197,823,480
 
     
Diluted earnings per share
  
$
0.33
 
  
$
0.14
 
Number of Stock Options and Warrants Excluded from the Computation of Diluted Earnings per Share
The following table lists the number of potentially dilutive securities excluded from the computation of diluted earnings per share because the exercise prices exceeded the average market value of the common shares of CAD8.10 during the year ended December 31, 2022 (December 31, 2021 — CAD8.76).
 
    
Year Ended
                            December 31, 2022
    
Year Ended
                            December 31, 2021
 
               
     
Stock Options
     4,700,144        4,241,250  
     
Warrants
     2,225,825        -  
Summarized Financial Information of Subsidiary Summarized financial information for the Company’s investment in this subsidiary, on a 100% basis and reflecting adjustments made by the Company, including fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies is as follows:
 

  In $000s
  
As at
                    December 31, 2022
 
   
Current Assets
   $ 1,791  
   
Non-current
Assets
     81,022  
   
Total Assets
  
$
82,813
 
   
Current Liabilities
   $ 445  
   
Non-current
Liabilities
     -  
   
Total Liabilities
  
$
445
 
   
Net Assets
  
$
82,368
 
  In $000s
  
Year Ended
                    December 31, 2022
 
   
Revenue
   $ 2,615  
   
Depletion
     (1,656
   
Administration expenses and other
     28  
   
Income tax expense
     (714
   
Total net income and comprehensive income
  
$
273
 
   
Total net income and comprehensive income attributable to
non-controlling
interests
  
$
89