XML 106 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Summary of Company's Reportable Operating Segments (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of operating segments [line items]      
Total revenue $ 148,732 $ 114,860  
Cost of sales, excluding depletion 23,366 16,845  
Depletion 59,780 35,704  
Stream, royalty and other interests impairments 1,086 408  
Gain on revaluation of Vale Royalties financial instrument 0 (5,887)  
Gain on disposal of stream, royalty and other interests and Other (59,608)    
Income (loss) before taxes 87,769 44,853  
Cash flow from operating activities 106,916 81,139  
Cash and cash equivalents 7,029 16,166 $ 113,776
Assets 1,974,777 620,858  
Operating segments [member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 23,366 16,845  
Depletion 59,780 35,704  
Stream, royalty and other interests impairments 1,086 408  
Gain on revaluation of Vale Royalties financial instrument   (5,887)  
Gain on disposal of stream, royalty and other interests and Other (25,833)    
Income (loss) before taxes 90,333 67,790  
Cash flow from operating activities 119,379 91,035  
Assets 1,799,741 570,039  
Operating segments [member] | FIJI | Vatukoula [member]      
Disclosure of operating segments [line items]      
Assets 14,886 27,716  
Material Reconciling Items [member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 0 0  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other (33,775)    
Income (loss) before taxes (2,564) (22,937)  
Cash flow from operating activities (12,463) (9,896)  
Cash and cash equivalents 7,029 16,166  
Investments 129,890 29,057  
Other assets 38,117 5,596  
Assets 175,036 50,819  
Material Reconciling Items [member] | Administrative and Project Evaluation Expenses [member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 0 0  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes (20,828) (17,968)  
Cash flow from operating activities (14,269) (11,492)  
Material Reconciling Items [member] | Foreign exchange gain loss [member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 0 0  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes (790) (645)  
Cash flow from operating activities 0 0  
Material Reconciling Items [member] | Gain on revaluation of investments [member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 0 0  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 1,756 (1,659)  
Cash flow from operating activities 0 0  
Material Reconciling Items [member] | Finance (expense) income, net      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 0 0  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes (16,477) (1,654)  
Cash flow from operating activities 871 38  
Material Reconciling Items [member] | Other income statement line item [member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 0 0  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 3,621    
Income (loss) before taxes 33 (68)  
Cash flow from operating activities 935 1,558  
Material Reconciling Items [member] | Gain on Disposal of Investment in Associate [Member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0    
Depletion 0    
Stream, royalty and other interests impairments 0    
Gain on disposal of stream, royalty and other interests and Other (37,396)    
Income (loss) before taxes 37,396    
Cash flow from operating activities 0    
Material Reconciling Items [member] | Share of net loss of associates [Member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 0 0  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes (3,654) (943)  
Cash flow from operating activities 0 0  
Antamina Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 339,751 0  
Aurizona Segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 9,745 11,124  
Blyvoor Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 105,545 0  
Bonikro Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 35,306 0  
Caserones Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 82,800 0  
Chapada [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 46,656 49,709  
Diavik [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 5,401 7,742  
Fruta del Norte [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 28,658 31,174  
Horne 5 Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 78,934 0  
Hod Maden [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 206,969 69,131  
Hounde [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 30,037 31,179  
Greenstone Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 107,234 0  
Mercedes Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 64,945 0  
Platreef Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 186,640 0  
Yamana Silver Stream [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 25,969 37,954  
Hugo North Extension and Heruga Segment [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 35,352 56,628  
Relief Canyon [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 13,796 18,910  
Vale Royalties Segment [Member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 116,856 120,543  
Other [member] | CANADA      
Disclosure of operating segments [line items]      
Total revenue 15,300 14,500  
Other [member] | MEXICO      
Disclosure of operating segments [line items]      
Total revenue 4,800 10,900  
Other [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Assets 264,261 108,229  
Gold [member] | Aurizona Segment [member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 379 815  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 6,546 9,029  
Cash flow from operating activities 7,925 9,444  
Gold [member] | Blyvoor Segment [Member] | Operating segments [member] | SOUTH AFRICA      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 1,199    
Depletion 787    
Stream, royalty and other interests impairments 0    
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 603    
Cash flow from operating activities 2,083    
Gold [member] | Bonikro Segment [Member] | Operating segments [member] | COTE D'IVOIRE      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 2,422    
Depletion 3,106    
Stream, royalty and other interests impairments 0    
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes (285)    
Cash flow from operating activities 3,742    
Gold [member] | Fruta del Norte [Member] | Operating segments [member] | ECUADOR      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 2,416 2,304  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 4,130 4,063  
Cash flow from operating activities 4,757 4,465  
Gold [member] | Hounde [member] | Operating segments [member] | BURKINA FASO      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 2,159 1,610  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 3,656 2,193  
Cash flow from operating activities 3,547 3,802  
Gold [member] | Mercedes Segment [Member]      
Disclosure of operating segments [line items]      
Total revenue 12,400    
Gold [member] | Relief Canyon [Member] | Operating segments [member] | UNITED STATES      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 5,121 4,711  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 5,770 5,788  
Cash flow from operating activities 10,891 10,499  
Gold [member] | Vatukoula Segment [Member] | Operating segments [member] | FIJI      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 899    
Depletion 2,348    
Stream, royalty and other interests impairments 0    
Gain on disposal of stream, royalty and other interests and Other (2,396)    
Income (loss) before taxes 3,652    
Cash flow from operating activities 3,604    
Gold [member] | Other [member]      
Disclosure of operating segments [line items]      
Total revenue 17,700 25,700  
Various [member] | Antamina Segment [Member] | Operating segments [member] | PERU      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0    
Depletion 5,676    
Stream, royalty and other interests impairments 0    
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes (1,407)    
Cash flow from operating activities 1,069    
Various [member] | Mercedes Segment [Member] | Operating segments [member] | MEXICO      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 2,001    
Depletion 8,144    
Stream, royalty and other interests impairments 0    
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 4,789    
Cash flow from operating activities 11,669    
Various [member] | Other [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 3,694 4,701  
Depletion 7,906 8,070  
Stream, royalty and other interests impairments 1,086 408  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other (23,437)    
Income (loss) before taxes 35,314 18,545  
Cash flow from operating activities 21,003 27,096  
Copper [member] | Caserones Segment [Member] | Operating segments [member] | CHILE      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0    
Depletion 1,656    
Stream, royalty and other interests impairments 0    
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 959    
Cash flow from operating activities 2,747    
Copper [member] | Chapada [member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 4,828 4,541  
Depletion 3,060 2,963  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 8,128 7,614  
Cash flow from operating activities 11,188 10,577  
Copper [member] | Other [member]      
Disclosure of operating segments [line items]      
Total revenue 1,300 2,700  
Diamonds [member] | Diavik [member] | Operating segments [member] | CANADA      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 2,491 3,372  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 5,715 4,275  
Cash flow from operating activities 8,056 7,097  
Silver [member] | Mercedes Segment [Member]      
Disclosure of operating segments [line items]      
Total revenue 2,500    
Silver [member] | Yamana Silver Stream [member] | Operating segments [member] | ARGENTINA      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 8,323 7,603  
Depletion 11,994 10,415  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   0  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 7,487 7,442  
Cash flow from operating activities 19,480 17,857  
Iron Ore [Member] | Vale Royalties Segment [Member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Cost of sales, excluding depletion 0 0  
Depletion 2,537 1,444  
Stream, royalty and other interests impairments 0 0  
Gain on revaluation of Vale Royalties financial instrument   (5,887)  
Gain on disposal of stream, royalty and other interests and Other 0    
Income (loss) before taxes 5,276 8,841  
Cash flow from operating activities 7,618 198  
Sales [member]      
Disclosure of operating segments [line items]      
Total revenue 97,815 71,722  
Sales [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Total revenue 97,815 71,722  
Sales [member] | Material Reconciling Items [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Material Reconciling Items [member] | Administrative and Project Evaluation Expenses [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Material Reconciling Items [member] | Foreign exchange gain loss [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Material Reconciling Items [member] | Gain on revaluation of investments [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Material Reconciling Items [member] | Finance (expense) income, net      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Material Reconciling Items [member] | Other income statement line item [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Material Reconciling Items [member] | Gain on Disposal of Investment in Associate [Member]      
Disclosure of operating segments [line items]      
Total revenue 0    
Sales [member] | Material Reconciling Items [member] | Share of net loss of associates [Member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Gold [member] | Aurizona Segment [member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Gold [member] | Blyvoor Segment [Member] | Operating segments [member] | SOUTH AFRICA      
Disclosure of operating segments [line items]      
Total revenue 2,589    
Sales [member] | Gold [member] | Bonikro Segment [Member] | Operating segments [member] | COTE D'IVOIRE      
Disclosure of operating segments [line items]      
Total revenue 5,243    
Sales [member] | Gold [member] | Fruta del Norte [Member] | Operating segments [member] | ECUADOR      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Gold [member] | Hounde [member] | Operating segments [member] | BURKINA FASO      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Gold [member] | Relief Canyon [Member] | Operating segments [member] | UNITED STATES      
Disclosure of operating segments [line items]      
Total revenue 10,891 10,499  
Sales [member] | Gold [member] | Vatukoula Segment [Member] | Operating segments [member] | FIJI      
Disclosure of operating segments [line items]      
Total revenue 4,503    
Sales [member] | Various [member] | Antamina Segment [Member] | Operating segments [member] | PERU      
Disclosure of operating segments [line items]      
Total revenue 0    
Sales [member] | Various [member] | Mercedes Segment [Member] | Operating segments [member] | MEXICO      
Disclosure of operating segments [line items]      
Total revenue 14,934    
Sales [member] | Various [member] | Other [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Total revenue 15,835 20,645  
Sales [member] | Copper [member] | Caserones Segment [Member] | Operating segments [member] | CHILE      
Disclosure of operating segments [line items]      
Total revenue 0    
Sales [member] | Copper [member] | Chapada [member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Total revenue 16,016 15,118  
Sales [member] | Diamonds [member] | Diavik [member] | Operating segments [member] | CANADA      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Sales [member] | Silver [member] | Yamana Silver Stream [member] | Operating segments [member] | ARGENTINA      
Disclosure of operating segments [line items]      
Total revenue 27,804 25,460  
Sales [member] | Iron Ore [Member] | Vale Royalties Segment [Member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member]      
Disclosure of operating segments [line items]      
Total revenue 50,917 43,138  
Royalty revenue [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Total revenue 50,917 43,138  
Royalty revenue [member] | Material Reconciling Items [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Material Reconciling Items [member] | Administrative and Project Evaluation Expenses [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Material Reconciling Items [member] | Foreign exchange gain loss [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Material Reconciling Items [member] | Gain on revaluation of investments [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Material Reconciling Items [member] | Finance (expense) income, net      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Material Reconciling Items [member] | Other income statement line item [member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Material Reconciling Items [member] | Gain on Disposal of Investment in Associate [Member]      
Disclosure of operating segments [line items]      
Total revenue 0    
Royalty revenue [member] | Material Reconciling Items [member] | Share of net loss of associates [Member]      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Gold [member] | Aurizona Segment [member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Total revenue 6,925 9,844  
Royalty revenue [member] | Gold [member] | Blyvoor Segment [Member] | Operating segments [member] | SOUTH AFRICA      
Disclosure of operating segments [line items]      
Total revenue 0    
Royalty revenue [member] | Gold [member] | Bonikro Segment [Member] | Operating segments [member] | COTE D'IVOIRE      
Disclosure of operating segments [line items]      
Total revenue 0    
Royalty revenue [member] | Gold [member] | Fruta del Norte [Member] | Operating segments [member] | ECUADOR      
Disclosure of operating segments [line items]      
Total revenue 6,546 6,367  
Royalty revenue [member] | Gold [member] | Hounde [member] | Operating segments [member] | BURKINA FASO      
Disclosure of operating segments [line items]      
Total revenue 5,815 3,803  
Royalty revenue [member] | Gold [member] | Relief Canyon [Member] | Operating segments [member] | UNITED STATES      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Gold [member] | Vatukoula Segment [Member] | Operating segments [member] | FIJI      
Disclosure of operating segments [line items]      
Total revenue 0    
Royalty revenue [member] | Various [member] | Antamina Segment [Member] | Operating segments [member] | PERU      
Disclosure of operating segments [line items]      
Total revenue 4,269    
Royalty revenue [member] | Various [member] | Mercedes Segment [Member] | Operating segments [member] | MEXICO      
Disclosure of operating segments [line items]      
Total revenue 0    
Royalty revenue [member] | Various [member] | Other [member] | Operating segments [member]      
Disclosure of operating segments [line items]      
Total revenue 8,728 11,079  
Royalty revenue [member] | Copper [member] | Antamina Segment [Member]      
Disclosure of operating segments [line items]      
Total revenue 2,900    
Royalty revenue [member] | Copper [member] | Caserones Segment [Member] | Operating segments [member] | CHILE      
Disclosure of operating segments [line items]      
Total revenue 2,615    
Royalty revenue [member] | Copper [member] | Chapada [member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Diamonds [member] | Diavik [member] | Operating segments [member] | CANADA      
Disclosure of operating segments [line items]      
Total revenue 8,206 7,647  
Royalty revenue [member] | Silver [member] | Antamina Segment [Member]      
Disclosure of operating segments [line items]      
Total revenue 200    
Royalty revenue [member] | Silver [member] | Yamana Silver Stream [member] | Operating segments [member] | ARGENTINA      
Disclosure of operating segments [line items]      
Total revenue 0 0  
Royalty revenue [member] | Iron Ore [Member] | Vale Royalties Segment [Member] | Operating segments [member] | BRAZIL      
Disclosure of operating segments [line items]      
Total revenue $ 7,813 $ 4,398