XML 55 R28.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Acquisitions and Divestitures Purchase price allocation (Tables) | 12 Months Ended
--- | ---
Jul. 31, 2014
Precision Dynamics Corporation [Member] |
Business Acquisition [Line Items] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The following table details the final allocation of the PDC purchase price:
Fair values: |
| Cash and cash equivalents | $ | 12,904 |
| Accounts receivable — net | 21,178 |
| Total inventories | 16,788 |
| Prepaid expenses and other current assets | 4,233 |
| Goodwill | 168,150 |
| Other intangible assets | 109,300 |
| Other assets | 483 |
| Property, plant and equipment | 18,015 |
| Accounts payable | (10,060 | )
| Wages and amounts withheld from employees | (4,234 | )
| Taxes, other than income taxes | (600 | )
| Accrued income taxes | (57 | )
| Other current liabilities | (5,181 | )
| Other long-term liabilities | (16,858 | )
|  | 314,061 |
| Less: cash acquired | (12,904 | )
Fair value of total consideration | $ | 301,157 |
Pro Forma Information |
|  | 2013 |  | 2012
Net sales, as reported |  | $ | 1,157,792 |  |  | $ | 1,071,504 |
Net sales, pro forma |  | 1,226,217 |  |  | 1,241,372 |
(Loss) earnings from continuing operations, as reported |  | (138,257 | ) |  | 103,493 |
(Loss) earnings from continuing operations, pro forma |  | (133,957 | ) |  | 104,014 |
Basic (loss) earnings from continuing operations per Class A Common Share, as reported |  | (2.70 | ) |  | 1.97 |
Basic (loss) earnings from continuing operations per Class A Common Share, pro forma |  | (2.61 | ) |  | 1.98 |
Diluted (loss) earnings from continuing operations per Class A Common Share, as reported |  | (2.70 | ) |  | 1.95 |
Diluted (loss) earnings from continuing operations per Class A Common Share, pro forma |  | (2.61 | ) |  | 1.96 |
Grafo, Runelandhs and Pervaco Acquisitions [Member] |
Business Acquisition [Line Items] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The following table summarizes the combined estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition:
Current assets net of cash | $ | 5,082 |
Property, plant & equipment | 2,743 |
Goodwill | 22,844 |
Customer relationships | 8,903 |
Tradenames | 6,878 |
Non-compete agreements | 186 |
Total assets acquired net of cash | $ | 46,636 |
Liabilities assumed | 7,555 |
Debt assumed | 1,432 |
Net assets acquired | $ | 37,649 |

X
- Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration