XML 34 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 29, 2013
Summary of Changes in Goodwill

The following table summarizes changes in goodwill for the three months ended March 29, 2013 (in thousands):

 

     March 29,
2013
 

Balance at beginning of the period

   $ 44,578   

Goodwill acquired from NDS acquisition

     28,693   
  

 

 

 

Balance at end of period

   $ 73,271   
  

 

 

 
Goodwill by Reportable Segment

Goodwill acquired from the NDS acquisition is reflected in the Precision Technologies segment. Goodwill by reportable segment as of March 29, 2013 is as follows (in thousands):

 

     Reportable Segment     Total  
     Laser
Products
    Precision
Technologies
   

Goodwill

   $ 84,592      $ 120,333      $ 204,925   

Accumulated impairment of goodwill

     (54,099     (77,555     (131,654
  

 

 

   

 

 

   

 

 

 

Total

   $ 30,493      $ 42,778      $ 73,271   
  

 

 

   

 

 

   

 

 

 

Goodwill by reportable segment as of December 31, 2012, as restated to conform to the current period segment presentation, is as follows (in thousands):

 

     Reportable Segment     Total  
     Laser
Products
    Precision
Technologies
   

Goodwill

   $ 84,592      $ 91,640      $ 176,232   

Accumulated impairment of goodwill

     (54,099     (77,555     (131,654
  

 

 

   

 

 

   

 

 

 

Total

   $ 30,493      $ 14,085      $ 44,578   
  

 

 

   

 

 

   

 

 

 
Intangible Assets

Intangible assets as of March 29, 2013 and December 31, 2012, respectively, are summarized as follows (in thousands):

 

     March 29, 2013      December 31, 2012  
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
 

Amortizable intangible assets:

               

Patents and acquired technologies

   $ 67,857       $ (51,656   $ 16,201       $ 61,667       $ (50,904   $ 10,763   

Customer relationships

     54,582         (20,005     34,577         33,245         (18,981     14,264   

Customer backlog

     3,598         (3,239     359         2,355         (2,355     —    

Trademarks, trade names and other

     13,232         (3,906     9,326         5,780         (3,814     1,966   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortizable intangible assets

     139,269         (78,806     60,463         103,047         (76,054     26,993   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Non-amortizable intangible assets:

               

Trade names

     13,027         —         13,027         13,027         —         13,027   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Totals

   $ 152,296       $ (78,806   $ 73,490       $ 116,074       $ (76,054   $ 40,020   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
Amortization Expense of Intangible Assets

Amortization expense, by classification in the consolidated statements of operations, is summarized as follows (in thousands):

 

     Three Months Ended  
     March 29,
2013
     March 30,
2012
 

Amortization expense - cost of sales

   $ 1,251       $ 791   

Amortization expense - operating expenses

     2,236         662   
  

 

 

    

 

 

 

Total amortization expense

   $ 3,487       $ 1,453   
  

 

 

    

 

 

 
Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of March 29, 2013, is as follows (in thousands):

 

Year Ending December 31,

   Cost of
Sales
     Operating
Expenses
     Total  

2013 (remainder of year)

   $ 4,029       $ 4,827       $ 8,856   

2014

     4,953         5,914         10,867   

2015

     3,310         5,343         8,653   

2016

     1,965         4,968         6,933   

2017

     1,573         4,654         6,227   

Thereafter

     371         18,556         18,927   
  

 

 

    

 

 

    

 

 

 

Total

   $ 16,201       $ 44,262       $ 60,463