XML 60 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2013
Acquisition Related Costs Recognized in Consolidated Statements of Operations

The Company recognized acquisition-related costs, which are included in restructuring, restatement related costs, post emergences fees and other in the consolidated statements of operations, as follows (in thousands):

 

     Year Ended      Year Ended      Cumulative Costs  
     December 31,
2013
     December 31,
2012
     December 31,
2013
 

Acquisition-related charges

   $ 1,164       $ 685       $ 1,849   
Summary of Fair Values of Assets Acquired and Liabilities Assumed Purchase Price Allocation

The total purchase price allocation was as follows (in thousands):

 

     Estimated Purchase
Price Allocation
 

Accounts receivable

   $ 10,327   

Inventory

     14,144   

Property and equipment

     2,426   

Intangible assets

     37,817   

Other assets

     1,782   

Goodwill

     26,578   
  

 

 

 

Total assets acquired

     93,074   
  

 

 

 

Accounts payable

     4,768   

Accrued expenses

     6,217   

Deferred tax liabilities

     384   

Other liabilities assumed

     932   
  

 

 

 

Total liabilities assumed

     12,301   
  

 

 

 

Total net assets acquired

   $ 80,773   
  

 

 

 
Fair Value of Intangible Assets

The fair value of intangible assets is comprised of the following (in thousands):

 

     Estimated Fair
Value
     Weighted  Average
Amortization

Period
 

Customer relationships

   $ 22,294         20 years   

Developed technology

     6,689         10 years   

Trademarks and tradenames

     7,565         20 years   

Backlog

     1,269         1 year   
  

 

 

    

Total

   $ 37,817      
  

 

 

    
Unaudited Pro forma Information

The following unaudited pro forma information presents the combined financial results for the Company and NDS as if the acquisition of NDS had been completed as of January 1, 2012 (in thousands, except per share information):

 

     Year Ended December 31,  
     2013      2012  

Sales

   $ 342,478       $ 357,247   

Income from continuing operations, net of tax

   $ 9,121       $ 24,370   

Earnings per share from continuing operations—Basic

   $ 0.27       $ 0.72   

Earnings per share from continuing operations—Diluted

   $ 0.26       $ 0.72