XML 23 R16.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 28, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration paid for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances for impairment annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2024 and noted no impairment.

The following table summarizes changes in goodwill during the three months ended March 28, 2025 (in thousands):

 

Amount

 

Balance at beginning of the period

$

584,098

 

Effect of foreign exchange rate changes

 

4,956

 

Balance at end of the period

$

589,054

 

 

Goodwill by reportable segment as of March 28, 2025 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

Automation Enabling Technologies

 

 

Medical Solutions

 

 

 

Total

 

Goodwill

$

432,461

 

 

$

307,822

 

 

 

$

740,283

 

Accumulated impairment of goodwill

 

(119,507

)

 

 

(31,722

)

 

 

 

(151,229

)

Total

$

312,954

 

 

$

276,100

 

 

 

$

589,054

 

Goodwill by reportable segment as of December 31, 2024 was as follows (in thousands):

 

Reportable Segment

 

 

 

Automation Enabling Technologies

 

 

Medical Solutions

 

 

Total

 

Goodwill

$

439,980

 

 

$

295,347

 

 

$

735,327

 

Accumulated impairment of goodwill

 

(119,507

)

 

 

(31,722

)

 

 

(151,229

)

Total

$

320,473

 

 

$

263,625

 

 

$

584,098

 

Intangible Assets

Intangible assets as of March 28, 2025 and December 31, 2024, respectively, are summarized as follows (in thousands):

 

March 28, 2025

 

 

December 31, 2024

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

220,852

 

 

$

(164,259

)

 

$

56,593

 

 

$

218,867

 

 

$

(159,041

)

 

$

59,826

 

Customer relationships

 

267,582

 

 

 

(166,044

)

 

 

101,538

 

 

 

265,156

 

 

 

(158,938

)

 

 

106,218

 

Trademarks and trade names

 

23,600

 

 

 

(17,034

)

 

 

6,566

 

 

 

23,367

 

 

 

(16,594

)

 

 

6,773

 

Amortizable intangible assets

 

512,034

 

 

 

(347,337

)

 

 

164,697

 

 

 

507,390

 

 

 

(334,573

)

 

 

172,817

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Total intangible assets

$

525,061

 

 

$

(347,337

)

 

$

177,724

 

 

$

520,417

 

 

$

(334,573

)

 

$

185,844

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

Three Months Ended

 

 

March 28,

 

 

March 29,

 

 

2025

 

 

2024

 

Amortization expense – cost of revenue

$

3,561

 

 

$

3,692

 

Amortization expense – operating expenses

 

5,554

 

 

 

5,750

 

Total amortization expense

$

9,115

 

 

$

9,442

 

 

As of March 28, 2025, estimated amortization expense for each of the five succeeding years and thereafter was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating
Expenses

 

 

Total

 

2025 (remainder of year)

 

$

10,739

 

 

$

16,762

 

 

$

27,501

 

2026

 

 

13,455

 

 

 

20,037

 

 

 

33,492

 

2027

 

 

10,616

 

 

 

15,894

 

 

 

26,510

 

2028

 

 

8,875

 

 

 

12,802

 

 

 

21,677

 

2029

 

 

6,095

 

 

 

9,196

 

 

 

15,291

 

Thereafter

 

 

6,813

 

 

 

33,413

 

 

 

40,226

 

Total

 

$

56,593

 

 

$

108,104

 

 

$

164,697