XML 42 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Preferred and Common Shares and Share-Based Compensation (Tables)
3 Months Ended
Mar. 28, 2025
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Share-Based Compensation Expense Recorded in the Consolidated Statements of Operations

The table below summarizes share-based compensation expense recorded in the consolidated statements of operations (in thousands):

 

Three Months Ended

 

 

March 28,

 

 

March 29,

 

 

2025

 

 

2024

 

Selling, general and administrative

$

6,136

 

 

$

5,097

 

Research and development and engineering

 

615

 

 

 

559

 

Cost of revenue

 

349

 

 

 

421

 

Total share-based compensation expense

$

7,100

 

 

$

6,077

 

Schedule of Share Based Payment Award Performance Stock Awards Valuation Assumptions

The grant-date fair value per unit of the hybrid PSUs granted during the three months ended March 28, 2025 was estimated using the Monte Carlo valuation method with the following assumptions:

 

Three Months Ended
March 28, 2025

 

Grant-date stock price

$

142.80

 

Expected volatility

 

36.94

%

Risk-free interest rate

 

4.18

%

Expected annual dividend yield

 

 

Fair value

$

160.93

 

Amended and Restated 2010 Incentive Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Restricted Stock Units Issued and Outstanding

The table below summarizes activities relating to RSUs issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the three months ended March 28, 2025:

 

Shares
(In thousands)

 

 

Weighted
Average Grant
Date Fair Value

 

Unvested at December 31, 2024

 

198

 

 

$

154.43

 

Granted

 

131

 

 

$

143.54

 

Vested

 

(72

)

 

$

150.60

 

Forfeited

 

(5

)

 

$

158.19

 

Unvested at March 28, 2025

 

252

 

 

$

149.81

 

Expected to vest as of March 28, 2025

 

227

 

 

 

 

Performance-Based Awards Issued and Outstanding

The table below summarizes the activities relating to the performance-based awards issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the three months ended March 28, 2025:

 

Shares
(In thousands)

 

 

Weighted
Average Grant-
Date Fair Value

 

Unvested at December 31, 2024

 

227

 

 

$

165.13

 

Granted

 

82

 

 

$

160.93

 

Performance adjustments(1)

 

(7

)

 

$

140.62

 

Vested

 

(49

)

 

$

139.41

 

Forfeited

 

(8

)

 

$

164.74

 

Unvested at March 28, 2025

 

245

 

 

$

169.62

 

Expected to vest as of March 28, 2025

 

207

 

 

 

 

(1) The amount shown represents performance adjustments related to the performance-based awards vested during the three months ended March 28, 2025.

Stock Options Issued and Outstanding

The table below summarizes the activities relating to stock options issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan during the three months ended March 28, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares
(In thousands)

 

 

Weighted
Average Exercise Price

 

Outstanding as of December 31, 2024

 

149

 

 

$

139.17

 

Granted

 

 

 

$

 

Exercised

 

(4

)

 

$

135.86

 

Forfeited or expired

 

(4

)

 

$

156.91

 

Outstanding as of March 28, 2025

 

141

 

 

$

138.77

 

Exercisable as of March 28, 2025

 

94

 

 

 

 

Expected to vest as of March 28, 2025

 

47