XML 80 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of detailed information about financial instruments [abstract]  
Disclosure of financial assets
The following table outlines the carrying amounts and classificationts of the financial assets and liabilities:
Carrying value as at Dec. 31, 2017
 
 
 
 
 
 
Derivatives
used for
hedging

Derivatives
classified as
held for
trading

Loans and
receivables

Other
financial
liabilities

Total

Financial assets
 

 

 

 

 

Cash and cash equivalents(1)


314


314

Restricted cash


30


30

Trade and other receivables


933


933

Long-term portion of finance lease receivables


215


215

Risk management assets
 

 

 

 

 

Current
82

137



219

Long-term
638

46



684

Other assets


33


33

Financial liabilities
 

 

 

 

 

Accounts payable and accrued liabilities



595

595

Dividends payable



34

34

Risk management liabilities
 

 

 

 

 

Current
8

93



101

Long-term
2

38



40

Credit facilities, long-term debt and finance lease
  obligations(2)



3,707

3,707

 
(1) Includes cash equivalents of nil.
(2) Includes current portion.

Carrying value as at Dec. 31, 2016
 
 
 
 
 
 
Derivatives
used for
hedging

Derivatives
classified as
held for trading

Loans and
receivables

Other
financial
liabilities

Total

Financial assets
 

 

 

 

 

Cash and cash equivalents(1)


305


305

Trade and other receivables


703


703

Long-term portion of finance lease receivables


719


719

Other assets


116


116

Risk management assets
 

 

 

 

 

Current
192

57



249

Long-term
749

36



785

Financial liabilities
 

 

 

 

 

Accounts payable and accrued liabilities



413

413

Dividends payable



54

54

Risk management liabilities
 

 

 

 

 

Current
1

65



66

Long-term
4

44



48

Credit facilities, long-term debt and finance lease
  obligations(2)



4,361

4,361

 
Disclosure of financial liabilities
The following table outlines the carrying amounts and classificationts of the financial assets and liabilities:
Carrying value as at Dec. 31, 2017
 
 
 
 
 
 
Derivatives
used for
hedging

Derivatives
classified as
held for
trading

Loans and
receivables

Other
financial
liabilities

Total

Financial assets
 

 

 

 

 

Cash and cash equivalents(1)


314


314

Restricted cash


30


30

Trade and other receivables


933


933

Long-term portion of finance lease receivables


215


215

Risk management assets
 

 

 

 

 

Current
82

137



219

Long-term
638

46



684

Other assets


33


33

Financial liabilities
 

 

 

 

 

Accounts payable and accrued liabilities



595

595

Dividends payable



34

34

Risk management liabilities
 

 

 

 

 

Current
8

93



101

Long-term
2

38



40

Credit facilities, long-term debt and finance lease
  obligations(2)



3,707

3,707

 
(1) Includes cash equivalents of nil.
(2) Includes current portion.

Carrying value as at Dec. 31, 2016
 
 
 
 
 
 
Derivatives
used for
hedging

Derivatives
classified as
held for trading

Loans and
receivables

Other
financial
liabilities

Total

Financial assets
 

 

 

 

 

Cash and cash equivalents(1)


305


305

Trade and other receivables


703


703

Long-term portion of finance lease receivables


719


719

Other assets


116


116

Risk management assets
 

 

 

 

 

Current
192

57



249

Long-term
749

36



785

Financial liabilities
 

 

 

 

 

Accounts payable and accrued liabilities



413

413

Dividends payable



54

54

Risk management liabilities
 

 

 

 

 

Current
1

65



66

Long-term
4

44



48

Credit facilities, long-term debt and finance lease
  obligations(2)



4,361

4,361

 
Disclosure for sensitivity ranges for the base fair value
Sensitivity ranges for the base fair values are determined using reasonably possible alternative assumptions for the key unobservable inputs, which may include forward commodity prices, commodity volatilities and correlations, delivery volumes, and shapes.
As at Dec. 31
2017
2016
Description
Base fair value

Sensitivity
Base fair value

Sensitivity
Long-term power sale - US
853

+130
-130
907

+76
-69
Long-term power sale - Alberta
(1
)
+2
-2
(3
)
+5
-5
Unit contingent power purchases
44

+7
-9
13

+2
-4
Structured products - Eastern US
17

+8
-7
24

+8
-8
Others
5

+9
-9
6

+3
-3
Disclosure of risk management strategy related to hedge accounting
The following tables summarize the key factors impacting the fair value of the Level III commodity risk management assets and liabilities by classification level during the years ended Dec. 31, 2017 and 2016, respectively:
 
Year ended Dec. 31, 2017
 
Year ended Dec. 31, 2016
 
Hedge

Non-hedge

Total

 
Hedge

Non-hedge

Total

 Opening balance
726

32

758

 
640

(98
)
542

 Changes attributable to:
 
 
 
 
 
 
 
   Market price changes on existing contracts
100

(2
)
98

 
163

13

176

   Market price changes on new contracts

33

33

 

29

29

   Contracts settled
(57
)
(10
)
(67
)
 
(50
)
88

38

   Change in foreign exchange rates
(50
)
(2
)
(52
)
 
(27
)

(27
)
  Transfers into Level III

1

1

 



 Net risk management assets at end of period
719

52

771

 
726

32

758

 Additional Level III information:
 
 
 
 
 
 
 
   Gains recognized in other comprehensive income
50


50

 
136


136

  Total gains included in earnings before income taxes
57

29

86

 
50

42

92

  Unrealized gains (losses) included in earnings before
    income taxes relating to net assets held at period end

19

19

 

130

130

Disclosure of fair value measurement of liabilities
The fair value of financial assets and liabilities measured at other than fair value is as follows:
 
Fair value
Total
carrying

 
Level I

Level II

Level III

Total

value

Long-term debt(1) - Dec. 31, 2017

3,708


3,708

3,638

Long-term debt(1) - Dec. 31, 2016

4,271


4,271

4,221

 
(1) Includes current portion. 2016 excludes $67 million of debt measured and carried at fair value.
Disclosure of difference between transaction price and the fair value determined using valuation model
The difference between the transaction price and the fair value determined using a valuation model, yet to be recognized in net earnings, and a reconciliation of changes is as follows:
As at Dec. 31
2017

2016

2015

Unamortized net gain at beginning of year
148

202

188

New inception gains
12

10

28

Change in foreign exchange rates
(7
)
(4
)
28

Amortization recorded in net earnings during the year
(48
)
(60
)
(42
)
Unamortized net gain at end of year
105

148

202