XML 94 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Future Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Employee Benefits [Abstract]  
Costs Recognized
The costs recognized in net earnings during the year on the defined benefit, defined contribution, and other post-employment benefits plans are as follows:
Year ended Dec. 31, 2017
Registered

Supplemental

Other

Total

Current service cost
7

2

1

10

Administration expenses
2



2

Interest cost on defined benefit obligation
20

3

1

24

Interest on plan assets
(15
)


(15
)
Defined benefit expense
14

5

2

21

Defined contribution expense
11



11

Net expense
25

5

2

32

 
 
 
 
 
Year ended Dec. 31, 2016
Registered

Supplemental

Other

Total

Current service cost
7

2

2

11

Administration expenses
2



2

Interest cost on defined benefit obligation
21

3

1

25

Interest on plan assets
(16
)


(16
)
Defined benefit expense
14

5

3

22

Defined contribution expense
15



15

Net expense
29

5

3

37

 

Year ended Dec. 31, 2015
Registered

Supplemental

Other

Total

Current service cost
7

2

2

11

Administration expenses
2



2

Interest cost on defined benefit obligation
21

3

1

25

Interest on plan assets
(16
)


(16
)
Curtailment and amendment gain(1)

(5
)
(3
)
(8
)
Defined benefit expense
14



14

Defined contribution expense
21



21

Net expense
35



35


(1) Relates to the reduction in the number of employees associated with the restructuring initiative described in Note 4(S).

The expected employer contributions for 2018 for the defined benefit pension and other post-employment benefit plans are as follows:
 
Registered

Supplemental

Other

Total

Expected employer contributions
4

6

2

12

Defined Benefit Obligation
The present value of the obligation for the defined benefit pension and other post-employment benefit plans is as follows:
 
Registered

Supplemental

Other

Total

Present value of defined benefit obligation as at Dec. 31, 2015
566

80

32

678

Current service cost
7

2

2

11

Interest cost
21

3

1

25

Benefits paid
(40
)
(5
)
(1
)
(46
)
Actuarial gain arising from demographic assumptions
(1
)

(4
)
(5
)
Actuarial loss arising from financial assumptions
2



2

Actuarial gain (loss) arising from experience adjustments

2

(2
)

Effect of translation on US plans
(1
)

(1
)
(2
)
Present value of defined benefit obligation as at Dec. 31, 2016
554

82

27

663

Current service cost
7

2

1

10

Interest cost
20

3

1

24

Benefits paid
(51
)
(4
)

(55
)
Actuarial loss arising from demographic assumptions
4

1


5

Actuarial loss arising from financial assumptions
26

3


29

Actuarial (gain) loss arising from experience adjustments
3


(1
)
2

Effect of translation on US plans
(2
)

(1
)
(3
)
Present value of defined benefit obligations as at Dec. 31, 2017
561

87

27

675

The status of the defined benefit pension and other post-employment benefit plans is as follows:
As at Dec. 31, 2017
Registered

Supplemental

Other

Total

Fair value of plan assets
416

12


428

Present value of defined benefit obligation
(561
)
(87
)
(27
)
(675
)
Funded status - plan deficit
(145
)
(75
)
(27
)
(247
)
Amount recognized in the consolidated financial statements:
 

 

 

 

Accrued current liabilities
(4
)
(6
)
(2
)
(12
)
Other long-term liabilities
(141
)
(69
)
(25
)
(235
)
Total amount recognized
(145
)
(75
)
(27
)
(247
)
 
 
 
 
 
As at Dec. 31, 2016
Registered

Supplemental

Other

Total

Fair value of plan assets
423

10


433

Present value of defined benefit obligation
(554
)
(82
)
(27
)
(663
)
Funded status - plan deficit
(131
)
(72
)
(27
)
(230
)
Amount recognized in the consolidated financial statements:
 

 

 

 

Accrued current liabilities
(15
)
(6
)
(1
)
(22
)
Other long-term liabilities
(116
)
(66
)
(26
)
(208
)
Total amount recognized
(131
)
(72
)
(27
)
(230
)
Plan Assets
The fair value of the plan assets of the defined benefit pension and other post-employment benefit plans is as follows:
 
Registered

Supplemental

Other

Total

As at Dec. 31, 2015
429

9


438

Interest on plan assets
16



16

Net return on plan assets
10



10

Contributions
11

6

1

18

Benefits paid
(40
)
(5
)
(1
)
(46
)
Administration expenses
(2
)


(2
)
Effect of translation on US plans
(1
)


(1
)
As at Dec. 31, 2016
423

10


433

Interest on plan assets
15



15

Net return on plan assets
26



26

Contributions
6

6


12

Benefits paid
(51
)
(4
)

(55
)
Administration expenses
(2
)


(2
)
Effect of translation on US plans
(1
)


(1
)
As at Dec. 31, 2017
416

12


428

The fair value of the Corporation’s defined benefit plan assets by major category is as follows:
Year ended Dec. 31, 2017
Level I

Level II

Level III

Total

Equity securities
 

 

 

 

Canadian

76


76

US

31


31

International

118


118

Private


1

1

Bonds
 

 

 

 

AAA

43


43

AA

71


71

A

44


44

BBB
1

25


26

Below BBB

5


5

Money market and cash and cash equivalents
(1
)
14


13

Total

427

1

428

Year ended Dec. 31, 2016
Level I

Level II

Level III

Total

Equity securities
 

 

 

 

Canadian

76


76

US

30


30

International

120


120

Private


2

2

Bonds
 

 

 

 

AAA

47


47

AA

58


58

A

55


55

BBB
1

22


23

Below BBB

5


5

Money market and cash and cash equivalents
3

14


17

Total
4

427

2

433

Assumptions
Assumptions
 
The significant actuarial assumptions used in measuring the Corporation’s defined benefit obligation for the defined benefit pension and other post-employment benefit plans are as follows:
 
As at Dec. 31, 2017
 
As at Dec. 31, 2016
(per cent)
Registered

Supplemental

Other 

 
Registered

Supplemental

Other

Accrued benefit obligation
 
 
 
 
 
 
 

Discount rate
3.3

3.3

3.4

 
3.7

3.6

3.7

Rate of compensation increase
2.9

3.0


 
2.9

3.0


Assumed health care cost trend rate
 

 

 

 
 

 

 

Health care cost escalation


7.8(1)

 


7.9(3)

Dental care cost escalation


4.0

 


4.0

Benefit cost for the year
 

 

 

 
 

 

 

Discount rate
3.7

3.6

3.7

 
3.8

3.8

3.8

Rate of compensation increase
2.6

3.0


 
3.0

3.0


Assumed health care cost trend rate
 

 

 

 
 

 

 

Health care cost escalation


7.9(2)

 


7.8(4)

Dental care cost escalation


4.0

 


4.0

Provincial health care premium escalation



 


5.0

(1) Post- and Pre 65 rates: decreasing gradually to 4.5% by 2027 and remaining at that level thereafter for the U.S. and decreasing gradually by 0.3% per year to 4.5% in 2027 for Canada.
(2) Post- and Pre 65 rates: decreasing gradually to 4.5% by 2026 and remaining at that level thereafter for the U.S. and decreasing gradually by 0.30% per year to 5% in 2024 for Canada.
(3) Post- and Pre 65 rates: decreasing gradually to 4.5% by 2026 and remaining at that level thereafter for the U.S. and decreasing gradually by 0.30% per year to 5% in 2024 for Canada.
(4) Post- and Pre 65 rates: decreasing gradually to 5% by 2024 and remaining at that level thereafter for the U.S. and decreasing gradually by 0.35% per year to 5% in 2024 for Canada.
Schedule of Estimated Increase In The Net Defined Benefit Obligation Assuming Certain Changes In Key Assumptions
The following table outlines the estimated increase in the net defined benefit obligation assuming certain changes in key assumptions:
 
Canadian plans
 
US plans
Year ended Dec. 31, 2017
Registered    

Supplemental     

Other 

 
Pension

Other

1% decrease in the discount rate
79

12

3

 
3

1

1% increase in the salary scale
10

1


 


1% increase in the health care cost trend rate


2

 


10% improvement in mortality rates
20

2


 
1