XML 119 R84.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of operating segments [abstract]  
Disclosure of operating segments
Year ended Dec. 31, 2022Hydro
Wind & Solar(1)
GasEnergy TransitionEnergy
Marketing
CorporateTotal
Equity accounted investments(1)
Reclass adjustmentsIFRS financials
Revenues606 303 1,209 714 160 (2)2,990 (14)— 2,976 
Reclassifications and adjustments:
Unrealized mark-to-market
  loss
104 251 10 12 — 378 — (378)— 
Realized (gain) loss on
  closed exchange positions
— — (4)— 47 — 43 — (43)— 
Decrease in finance lease
  receivable
— — 46 — — — 46 — (46)— 
Finance lease income— — 19 — — — 19 — (19)— 
Unrealized foreign exchange
  gain on commodity
— — — — (1)— (1)— — 
Adjusted revenues607 407 1,521 724 218 (2)3,475 (14)(485)2,976 
Fuel and purchased power22 31 641 566 — 1,263 — — 1,263 
Reclassifications and adjustments:
Australian interest income— — (4)— — — (4)— — 
Adjusted fuel and purchased
  power
22 31 637 566 — 1,259 — 1,263 
Carbon compliance— 83 (1)— (5)78 — — 78 
Gross margin585 375 801 159 218 — 2,138 (14)(489)1,635 
OM&A55 68 195 69 35 101 523 (2)— 521 
Taxes, other than income
  taxes
12 15 — 35 (2)— 33 
Net other operating (income)
  loss
— (23)(38)— — — (61)— (58)
Insurance recovery— — — — — — (7)— 
Adjusted net other operating
  (income) loss
— (16)(38)— — — (54)(7)(58)
Adjusted EBITDA(2)
527 311 629 86 183 (102)1,634 
Equity income
Finance lease income
19 
Depreciation and amortization(599)
Asset impairment charges
(9)
Net interest expense(262)
Foreign exchange gain
Gain on sale of assets and
  other
52 
Earnings before income taxes
353 
(1)    The Skookumchuck wind facility has been included on a proportionate basis in the Wind and Solar segment.
(2)    Adjusted EBITDA is not defined and has no standardized meaning under IFRS.
Year ended Dec. 31, 2021Hydro
Wind & Solar(1)
GasEnergy TransitionEnergy
Marketing
CorporateTotal
Equity accounted investments(1)
Reclass adjustmentsIFRS financials
Revenues383 323 1,109 709 211 2,739 (18)— 2,721 
Reclassifications and adjustments:
Unrealized mark-to-market
  (gain) loss
— 25 (40)19 (38)— (34)— 34 — 
Realized (gain) loss on closed
  exchange positions(2)
— — (6)— 29 — 23 — (23)— 
Decrease in finance lease
  receivable
— — 41 — — — 41 — (41)— 
Finance lease income— — 25 — — — 25 — (25)— 
Unrealized foreign exchange
  gain on commodity
— — (3)— — — (3)— — 
Adjusted revenues383 348 1,126 728 202 2,791 (18)(52)2,721 
Fuel and purchased power16 17 457 560 — 1,054 — — 1,054 
Reclassifications and adjustments:
Australian interest income— — (4)— — — (4)— — 
Mine depreciation— — (79)(111)— — (190)— 190 — 
Coal inventory write-down— — — (17)— — (17)— 17 — 
Adjusted fuel and purchased
  power
16 17 374 432 — 843 — 211 1,054 
Carbon compliance— — 118 60 — — 178 — — 178 
Gross margin367 331 634 236 202 — 1,770 (18)(263)1,489 
OM&A42 59 175 117 36 84 513 (2)— 511 
Reclassifications and adjustments:
Parts and materials
  write-down
— — (2)(26)— — (28)— 28 — 
Curtailment gain— — — — — — (6)— 
Adjusted OM&A42 59 173 97 36 84 491 (2)22 511 
Taxes, other than income
  taxes
10 13 — 33 (1)— 32 
Net other operating loss
  (income)
— — (40)48 — — — — 
Reclassifications and adjustments:
Royalty onerous contract and
  contract termination penalties
— — — (48)— — (48)— 48 — 
Adjusted net other operating
  loss (income)
— — (40)— — — (40)— 48 
Adjusted EBITDA(3)
322 262 488 133 166 (85)1,286 
Equity income
Finance lease income25 
Depreciation and amortization(529)
Asset impairment charges(648)
Net interest expense(245)
Foreign exchange gain16 
Gain on sale of assets and
  other
54 
Loss before income taxes(380)
(1)    The Skookumchuck wind facility has been included on a proportionate basis in the Wind and Solar segment.
(2)    In 2022, our adjusted EBITDA composition was adjusted to include the impact of closed positions that are effectively settled by offsetting positions with the same counterparty to reflect the performance of the assets and the Energy Marketing segment in the period in which the transactions occur.
(3)    Adjusted EBITDA is not defined and has no standardized meaning under IFRS.
Year ended Dec. 31, 2020Hydro
Wind & Solar(1)
GasEnergy TransitionEnergy
Marketing
CorporateTotal
Equity accounted investments(1)
Reclass adjustmentsIFRS financials
Revenues152 332 787 704 122 2,104 (3)— 2,101 
Reclassifications and adjustments:
Unrealized mark-to-market
  (gain) loss
— 33 (14)21 — 42 — (42)— 
Realized gain on closed
  exchange positions(2)
— — — — (10)— (10)— 10 — 
Decrease in finance lease
  receivable
— — 17 — — — 17 — (17)— 
Finance lease income— — — — — — (7)— 
Unrealized foreign
  exchange loss on
  commodity
— — — — — — (4)— 
Adjusted revenues152 334 848 690 133 2,164 (3)(60)2,101 
Fuel and purchased power25 325 435 — 12 805 — — 805 
Reclassifications and adjustments:
Australian interest income— — (4)— — — (4)— — 
Mine depreciation— — (100)(46)— — (146)— 146 — 
Coal inventory write-down— — — (37)— — (37)— 37 — 
Adjusted fuel and purchased power25 221 352 — 12 618 — 187 805 
Carbon compliance— — 120 48 — (5)163 — — 163 
Gross margin144 309 507 290 133 — 1,383 (3)(247)1,133 
OM&A37 53 166 106 30 80 472 — — 472 
Taxes, other than income
  taxes
13 — 33 — — 33 
Net other operating income— — (11)— — — (11)— — (11)
Reclassifications and adjustments:
Impact of Sheerness going
  off-coal
— — (28)— — — (28)— 28 — 
Adjusted net other operating
  income
— — (39)— — — (39)— 28 (11)
Adjusted EBITDA(3)
105 248 367 175 103 (81)917 
Equity income
Finance lease income
Depreciation and
  amortization
(654)
Asset impairment charges(84)
Net interest expense(238)
Foreign exchange gain17 
Gain on sale of assets and
  other
Loss before income taxes(303)
(1)    The Skookumchuck wind facility has been included on a proportionate basis in the Wind and Solar segment.
(2)    In 2022, our adjusted EBITDA composition was adjusted to include the impact of closed positions that are effectively settled by offsetting positions with the same counterparty to reflect the performance of the assets and the Energy Marketing segment in the period in which the transactions occur.
(3)    Adjusted EBITDA is not defined and has no standardized meaning under IFRS.
Disclosure of selected consolidated statements of financial position information Selected Consolidated Statements of Financial Position Information
As at Dec. 31, 2022HydroWind
and
Solar
GasEnergy TransitionEnergy
Marketing
CorporateTotal
PP&E437 2,837 1,858 313  111 5,556 
Right-of-use assets6 98 6 2  14 126 
Intangible assets2 157 49 5 8 31 252 
Goodwill258 176 — — 30  464 
As at Dec. 31, 2021HydroWind
and
Solar
GasEnergy TransitionEnergy
Marketing
CorporateTotal
PP&E466 2,304 2,036 481 — 33 5,320 
Right-of-use assets64 — 18 95 
Intangible assets147 56 36 256 
Goodwill258 175   30  463 
Disclosure of components in other non-current assets
Additions to non-current assets are as follows:
Year ended Dec. 31, 2022HydroWind
and
Solar
GasEnergy TransitionEnergy
Marketing
CorporateTotal
Additions to non-current assets:     
 PP&E36 745 43 19  75 918 
 Intangible assets 19   3 9 31 
Year ended Dec. 31, 2021HydroWind
and
Solar
GasEnergy TransitionEnergy
Marketing
CorporateTotal
Additions to non-current assets:     
 PP&E29 166 167 90 — 28 480 
 Intangible assets— — — — 
Year ended Dec. 31, 2020HydroWind
and
Solar
GasEnergy TransitionEnergy
Marketing
CorporateTotal
Additions to non-current assets:     
 PP&E22 174 199 78 — 13 486 
 Intangible assets— — — — 13 14 
Disclosure of reconciliation between depreciation and amortization
The reconciliation between depreciation and amortization reported on the Consolidated Statements of Earnings (Loss) and the Consolidated Statements of Cash Flows is presented below:
Year ended Dec. 31202220212020
Depreciation and amortization expense on the Consolidated Statements of
  Earnings (Loss)
599 529 654 
Depreciation included in fuel and purchased power (Note 6)
 190 144 
Depreciation and amortization on the Consolidated Statements of Cash Flows599 719 798 
Disclosure of geographical areas Revenues
Year ended Dec. 31202220212020
Canada1,905 1,854 1,227 
US940 731 716 
Australia131 136 158 
Total revenue2,976 2,721 2,101 
II. Non-Current Assets
Property, plant and
equipment
Right-of-use assetsIntangible assetsOther assets
As at Dec. 3120222021202220212022202120222021
Canada3,817 4,051 49 52 123 141 62 15 
US1,307 860 74 39 101 85 34 61 
Australia432 409 3 28 30 64 66 
Total5,556 5,320 126 95 252 256 160 142