XML 113 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of operating segments [abstract]  
Disclosure of operating segments
Year ended Dec. 31, 2024
Hydro
Wind &
 Solar(1)
Gas
Energy
Transition
Energy
Marketing
CorporateTotal
Equity-
accounted
investments(1)
Reclass
 adjustments
IFRS
financials
Revenues409 357 1,350 616 168 (34)2,866 (21) 2,845 
Reclassifications and adjustments:
Unrealized mark-to-market (gain) loss1 84 (60)(36)14  3  (3) 
Realized gain (loss) on closed exchange positions  7 2 (15) (6) 6  
Decrease in finance lease receivable 2 19    21  (21) 
Finance lease income 6 8    14  (14) 
Revenues from Planned Divestitures
  (1)   (1) 1  
Brazeau penalties
(20)     (20) 20  
Unrealized foreign exchange gain on commodity
  (2)   (2) 2  
Adjusted revenues390 449 1,321 582 167 (34)2,875 (21)(9)2,845 
Fuel and purchased power16 30 475 418   939   939 
Reclassifications and adjustments:
Fuel and purchased power related to Planned Divestitures
  (1)   (1) 1  
Australian interest income  (4)   (4) 4  
Adjusted fuel and purchased power16 30 470 418   934  5 939 
Carbon compliance  145 1  (34)112   112 
Gross margin
374 419 706 163 167  1,829 (21)(14)1,794 
OM&A86 97 198 69 36 173 659 (4) 655 
Reclassifications and adjustments:
Brazeau penalties
(31)     (31) 31  
ERP integration costs
     (14)(14) 14  
Acquisition-related transaction and restructuring costs
     (24)(24)24  
Adjusted OM&A55 97 198 69 36 135 590 (4)69 655 
Taxes, other than income taxes3 16 13 3  1 36   36 
Net other operating income (10)(40)(9)  (59)  (59)
Reclassifications and adjustments:
Sundance A decommissioning cost reimbursement   9   9  (9) 
Adjusted net other operating income (10)(40)   (50) (9)(59)
Adjusted EBITDA(2)
316 316 535 91 131 (136)1,253 
Equity income5 
Finance lease income14 
Depreciation and amortization(531)
Asset impairment charges
(46)
Interest income30 
Interest expense(324)
Foreign exchange gain
5 
Gain on sale of assets and other4 
Earnings before income taxes
319 
(1)The Skookumchuck wind facility has been included on a proportionate basis in the Wind and Solar segment.
(2)Adjusted EBITDA are not defined and have no standardized meaning under IFRS.
Year ended Dec. 31, 2023
Hydro
Wind &
 Solar(1)
GasEnergy
Transition
Energy
Marketing
CorporateTotal
Equity-
accounted
investments(1)
Reclass
adjustments
IFRS
financials
Revenues533 357 1,514 751 220 3,376 (21)— 3,355 
Reclassifications and adjustments:
Unrealized mark-to-market (gain) loss
(4)16 (67)(5)23 — (37)— 37 — 
Realized gain (loss) on closed exchange positions— — 10 — (91)— (81)— 81 — 
Decrease in finance lease receivable— — 55 — — — 55 — (55)— 
Finance lease income— — 12 — — — 12 — (12)— 
Unrealized foreign exchange gain on commodity— — — — — — (1)— 
Adjusted revenues529 373 1,525 746 152 3,326 (21)50 3,355 
Fuel and purchased power19 30 453 557 — 1,060 — — 1,060 
Reclassifications and adjustments:
Australian interest income— — (4)— — — (4)— — 
Adjusted fuel and purchased power19 30 449 557 — 1,056 — 1,060 
Carbon compliance— — 112 — — — 112 — — 112 
Gross margin
510 343 964 189 152 — 2,158 (21)46 2,183 
OM&A48 80 192 64 43 115 542 (3)— 539 
Taxes, other than income taxes12 11 — 30 (1)— 29 
Net other operating income— (7)(40)— — — (47)— (47)
Reclassifications and adjustments:
Insurance recovery— — — — — — (1)— 
Adjusted net other operating
  income
— (6)(40)— — — (46)— (1)(47)
Adjusted EBITDA(2)
459 257 801 122 109 (116)1,632 
Equity income
Finance lease income12 
Depreciation and amortization(621)
Asset impairment charges48 
Interest income59 
Interest expense(281)
Foreign exchange gain(7)
Gain on sale of assets and other
Earnings before income taxes880 
(1)The Skookumchuck wind facility has been included on a proportionate basis in the Wind and Solar segment.
(2)Adjusted EBITDA is not defined and has no standardized meaning under IFRS.
Year ended Dec. 31, 2022
Hydro
Wind & Solar(1)
GasEnergy TransitionEnergy
Marketing
CorporateTotal
Equity-
accounted
investments(1)
Reclass adjustmentsIFRS financials
Revenues606 303 1,209 714 160 (2)2,990 (14)2,976 
Reclassifications and adjustments:
Unrealized mark-to-market
(gain) loss
104 251 10 12 — 378 — (378)— 
Realized gain (loss) on closed
exchange positions
— — (4)— 47 — 43 — (43)— 
Decrease in finance lease
receivable
— — 46 — — — 46 — (46)— 
Finance lease income— — 19 — — — 19 — (19)— 
Brazeau penalties
20 — — — — — 20 — (20)— 
Unrealized foreign exchange
gain on commodity
— — — — (1)— (1)— — 
Adjusted revenues627 407 1,521 724 218 (2)3,495 (14)(505)2,976 
Fuel and purchased power22 31 641 566 — 1,263 — — 1,263 
Reclassifications and adjustments:
Australian interest income— — (4)— — — (4)— — 
Adjusted fuel and purchased power
22 31 637 566 — 1,259 — 1,263 
Carbon compliance— 83 (1)— (5)78 — — 78 
Gross margin
605 375 801 159 218 — 2,158 (14)(509)1,635 
OM&A55 68 195 69 35 101 523 (2)— 521 
Reclassifications and adjustments:
Brazeau penalties
(2)— — — — — (2)— — 
Adjusted OM&A53 68 195 69 35 101 521 (2)521 
Taxes, other than income taxes
12 15 — 35 (2)— 33 
Net other operating loss (income)
— (23)(38)— — — (61)— (58)
Reclassifications and adjustments:
Royalty onerous contract and
contract termination penalties
— — — — — — (7)— 
Adjusted net other operating
loss (income)
— (16)(38)— — — (54)(7)(58)
Adjusted EBITDA(2)
549 311 629 86 183 (102)1,656 
Equity income
Finance lease income19 
Depreciation and amortization(599)
Asset impairment charges(9)
Interest income
24 
Interest expense
(286)
Foreign exchange gain
Gain on sale of assets and other
52 
Earnings before income taxes
353 
(1)The Skookumchuck wind facility has been included on a proportionate basis in the Wind and Solar segment.
(2)Adjusted EBITDA is not defined and has no standardized meaning under IFRS.
Disclosure of selected consolidated statements of financial position information Selected Consolidated Statements of Financial Position Information
As at Dec. 31, 2024
Hydro
Wind and
Solar
Gas
Energy
Transition
Energy
Marketing
CorporateTotal
PP&E501 3,428 1,805 206  80 6,020 
Right-of-use assets7 96 6   11 120 
Intangible assets3 133 108 4 3 30 281 
Goodwill258 178 51  30  517 
As at Dec. 31, 2023
Hydro
Wind and
Solar
Gas
Energy
Transition
Energy
Marketing
CorporateTotal
PP&E462 3,360 1,543 251  98 5,714 
Right-of-use assets7 94 5   11 117 
Intangible assets2 141 40 4 5 31 223 
Goodwill258 176   30  464 
Disclosure of components in other non-current assets
Additions to non-current assets are as follows:
Year ended Dec. 31, 2024
Hydro
Wind and
Solar
Gas
Energy
Transition
Energy
Marketing
CorporateTotal
Additions to non-current assets:     
PP&E(1)
64 97 100 13  37 311 
Intangible assets(1)
     10 10 
(1)Excludes additions attributable to the Heartland acquisition on Dec. 4, 2024
Year ended Dec. 31, 2023
Hydro
Wind and
Solar
Gas
Energy
Transition
Energy
Marketing
CorporateTotal
Additions to non-current assets:
PP&E
42 674 89 16  54 875 
Intangible assets
     13 13 
Year ended Dec. 31, 2022
Hydro
Wind and
Solar
Gas
Energy
Transition
Energy
Marketing
CorporateTotal
Additions to non-current assets:
PP&E
36 745 43 19  75 918 
Intangible assets
— 19   3 9 31 
Disclosure of geographical areas Revenues
Year ended Dec. 31202420232022
Canada2,009 2,218 1,905 
U.S.676 987 940 
Western Australia
160 150 131 
Total revenue2,845 3,355 2,976 
II. Non-Current Assets
Property, plant and
equipment
Right-of-use assetsIntangible assetsOther assets
As at Dec. 3120242023202420232024202320242023
Canada3,828 3,578 41 43 170 108 85 68 
U.S.1,852 1,749 74 71 86 88 36 42 
Western Australia
340 387 5 25 27 58 69 
Total6,020 5,714 120 117 281 223 179 179