XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jul. 31, 2024
Jul. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss (including amounts attributable to redeemable non-controlling interests) $ (58,856) $ (70,875)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock-based compensation 58,756 49,002
Amortization of deferred contract costs 16,979 13,941
Depreciation and amortization 4,732 2,845
Provision for credit losses 369 1,294
Value of common stock donated to charity 1,347 964
(Accretion) amortization of (discount) premium on marketable securities (1,043) 991
Non-cash foreign exchange loss (485) 510
Fair value adjustments to contingent consideration (137) 0
Other 287 494
Changes in operating assets and liabilities:    
Accounts receivable 20,689 8,926
Prepaid expenses and other current assets (2,004) (2,029)
Deferred contract costs (22,009) (21,018)
ROU assets and liabilities 2,307 991
Other assets 670 (959)
Accounts payable (1,644) (1,315)
Accrued expenses and other current liabilities 3,352 15,297
Deferred revenue 7,828 6,471
Other long-term liabilities (131) (498)
Net cash provided by operating activities 31,007 5,032
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash paid for acquisition, net of cash acquired 0 (16,318)
Purchases of property and equipment (10,224) (427)
Capitalized internal-use software costs (2,108) (1,640)
Purchases of marketable securities (142,099) (121,392)
Maturities of marketable securities 127,000 136,289
CASH FLOWS FROM FINANCING ACTIVITIES: (27,431) (3,488)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of common stock options 2,205 7,333
Proceeds from stock associated with employee stock purchase plan 4,752 0
Payments of deferred purchase consideration (2,916) 0
Net cash provided by financing activities 4,041 7,333
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash (99) (295)
Net change in cash, cash equivalents, and restricted cash 7,518 8,582
Net change in cash, cash equivalents, and restricted cash 72,131 72,623
Cash, cash equivalents, and restricted cash, end of period 79,649 81,205
SUPPLEMENTAL CASH FLOW DISCLOSURE:    
Cash paid for income taxes, net of refunds 1,956 85
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock-based compensation capitalized to internal-use software 1,242 934
Unrealized net gain on marketable investment securities 860 751
Net change to property and equipment (included in accounts payable/accrued liabilities) 1,200 90
Asset retirement obligation 8 11
Common stock issuance, acquisition $ 0 $ (6,000)