|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) (USD $) In Thousands, unless otherwise specified
|
Sep. 30, 2013
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Dec. 31, 2011
|
Jun. 30, 2010
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
$ 57,417 |
$ 285,884 |
$ 170,048 |
$ 50,166 |
|
| Accounts receivable |
577,879 |
503,796 |
|
|
|
| Inventories |
1,472,637 |
1,497,119 |
|
|
|
| Prepaid expense and other current assets |
56,133 |
13,388 |
|
|
|
| Total current assets |
2,191,345 |
2,307,904 |
|
|
|
| Property, plant, and equipment, net |
1,735,760 |
1,635,587 |
|
|
|
| Deferred charges and other assets, net |
201,954 |
197,349 |
|
|
|
| Total assets |
4,329,341 |
4,253,702 |
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable |
563,922 |
360,057 |
|
|
|
| Accrued expenses |
1,042,539 |
1,031,467 |
|
|
|
| Deferred revenue |
1,882 |
210,543 |
|
|
|
| Total current liabilities |
1,609,350 |
1,603,074 |
|
|
|
| Delaware Economic Development Authority loan |
16,000 |
20,000 |
|
|
20,000 |
| Long-term debt |
722,565 |
709,980 |
|
|
|
| Other long-term liabilities |
34,478 |
38,099 |
|
|
|
| Total liabilities |
2,680,505 |
2,530,157 |
|
|
|
| Commitments and contingencies |
|
|
|
|
|
| Equity: |
|
|
|
|
|
| Retained earnings (accumulated deficit) |
(15,702) |
1,956 |
|
|
|
| Accumulated other comprehensive loss |
(3,495) |
(61) |
|
|
|
| Total equity |
1,648,836 |
1,723,545 |
|
|
|
| Total liabilities and equity |
4,329,341 |
4,253,702 |
|
|
|
|
Issuer [Member]
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
56,808 |
241,926 |
189,737 |
3,124 |
|
| Accounts receivable |
531,004 |
306,999 |
|
|
|
| Inventories |
851,985 |
664,225 |
|
|
|
| Prepaid expense and other current assets |
43,721 |
8,835 |
|
|
|
| Due from related party |
10,852,441 |
6,770,893 |
|
|
|
| Total current assets |
12,335,959 |
7,992,878 |
|
|
|
| Property, plant, and equipment, net |
63,428 |
28,200 |
|
|
|
| Investment in subsidiaries |
3,814,871 |
2,855,598 |
|
|
|
| Deferred charges and other assets, net |
29,511 |
31,081 |
|
|
|
| Total assets |
16,243,769 |
10,907,757 |
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable |
476,299 |
197,624 |
|
|
|
| Accrued expenses |
482,446 |
363,536 |
|
|
|
| Deferred revenue |
1,882 |
0 |
|
|
|
| Due to related parties |
12,878,170 |
7,926,481 |
|
|
|
| Total current liabilities |
13,838,797 |
8,487,641 |
|
|
|
| Delaware Economic Development Authority loan |
0 |
0 |
|
|
|
| Long-term debt |
682,242 |
666,538 |
|
|
|
| Intercompany notes payable |
31,632 |
|
|
|
|
| Other long-term liabilities |
5,273 |
1,924 |
|
|
|
| Total liabilities |
14,557,944 |
9,156,103 |
|
|
|
| Commitments and contingencies |
|
|
|
|
|
| Equity: |
|
|
|
|
|
| Member's equity |
931,587 |
930,098 |
|
|
|
| Retained earnings (accumulated deficit) |
762,848 |
830,497 |
|
|
|
| Accumulated other comprehensive loss |
(8,610) |
(8,941) |
|
|
|
| Total equity |
1,685,825 |
1,751,654 |
|
|
|
| Total liabilities and equity |
16,243,769 |
10,907,757 |
|
|
|
|
Guarantors Subsidiaries [Member]
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
609 |
12,365 |
6,122 |
47,042 |
|
| Accounts receivable |
46,875 |
196,797 |
|
|
|
| Inventories |
620,652 |
832,894 |
|
|
|
| Prepaid expense and other current assets |
12,412 |
4,553 |
|
|
|
| Due from related party |
15,714,459 |
10,015,340 |
|
|
|
| Total current assets |
16,395,007 |
11,061,949 |
|
|
|
| Property, plant, and equipment, net |
1,672,332 |
1,607,387 |
|
|
|
| Investment in subsidiaries |
0 |
0 |
|
|
|
| Deferred charges and other assets, net |
172,443 |
166,268 |
|
|
|
| Total assets |
18,239,782 |
12,835,604 |
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable |
87,623 |
162,433 |
|
|
|
| Accrued expenses |
561,157 |
662,382 |
|
|
|
| Deferred revenue |
0 |
210,543 |
|
|
|
| Due to related parties |
13,688,730 |
8,845,031 |
|
|
|
| Total current liabilities |
14,337,510 |
9,880,389 |
|
|
|
| Delaware Economic Development Authority loan |
16,000 |
20,000 |
|
|
|
| Long-term debt |
40,323 |
43,442 |
|
|
|
| Intercompany notes payable |
0 |
|
|
|
|
| Other long-term liabilities |
31,078 |
36,175 |
|
|
|
| Total liabilities |
14,424,911 |
9,980,006 |
|
|
|
| Commitments and contingencies |
|
|
|
|
|
| Equity: |
|
|
|
|
|
| Member's equity |
664,978 |
664,108 |
|
|
|
| Retained earnings (accumulated deficit) |
3,151,447 |
2,193,052 |
|
|
|
| Accumulated other comprehensive loss |
(1,554) |
(1,562) |
|
|
|
| Total equity |
3,814,871 |
2,855,598 |
|
|
|
| Total liabilities and equity |
18,239,782 |
12,835,604 |
|
|
|
|
Non-Guarantor Subsidiaries [Member]
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
|
| Accounts receivable |
0 |
0 |
|
|
|
| Inventories |
0 |
0 |
|
|
|
| Prepaid expense and other current assets |
0 |
0 |
|
|
|
| Due from related party |
0 |
0 |
|
|
|
| Total current assets |
0 |
0 |
|
|
|
| Property, plant, and equipment, net |
0 |
0 |
|
|
|
| Investment in subsidiaries |
0 |
0 |
|
|
|
| Deferred charges and other assets, net |
0 |
0 |
|
|
|
| Total assets |
0 |
0 |
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable |
0 |
0 |
|
|
|
| Accrued expenses |
0 |
0 |
|
|
|
| Deferred revenue |
0 |
0 |
|
|
|
| Due to related parties |
0 |
0 |
|
|
|
| Total current liabilities |
0 |
0 |
|
|
|
| Delaware Economic Development Authority loan |
0 |
0 |
|
|
|
| Long-term debt |
0 |
0 |
|
|
|
| Intercompany notes payable |
0 |
|
|
|
|
| Other long-term liabilities |
0 |
0 |
|
|
|
| Total liabilities |
0 |
0 |
|
|
|
| Commitments and contingencies |
|
|
|
|
|
| Equity: |
|
|
|
|
|
| Member's equity |
0 |
0 |
|
|
|
| Retained earnings (accumulated deficit) |
0 |
0 |
|
|
|
| Accumulated other comprehensive loss |
0 |
0 |
|
|
|
| Total equity |
0 |
0 |
|
|
|
| Total liabilities and equity |
0 |
0 |
|
|
|
|
Combining and Consolidated Adjustments [Member]
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
(25,811) |
0 |
|
| Accounts receivable |
0 |
0 |
|
|
|
| Inventories |
0 |
0 |
|
|
|
| Prepaid expense and other current assets |
0 |
0 |
|
|
|
| Due from related party |
(26,566,900) |
(16,771,512) |
|
|
|
| Total current assets |
(26,566,900) |
(16,771,512) |
|
|
|
| Property, plant, and equipment, net |
0 |
0 |
|
|
|
| Investment in subsidiaries |
(3,814,871) |
(2,855,598) |
|
|
|
| Deferred charges and other assets, net |
0 |
0 |
|
|
|
| Total assets |
(30,381,771) |
(19,627,110) |
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable |
0 |
0 |
|
|
|
| Accrued expenses |
0 |
0 |
|
|
|
| Deferred revenue |
0 |
0 |
|
|
|
| Due to related parties |
(26,566,900) |
(16,771,512) |
|
|
|
| Total current liabilities |
(26,566,900) |
(16,771,512) |
|
|
|
| Delaware Economic Development Authority loan |
0 |
0 |
|
|
|
| Long-term debt |
0 |
0 |
|
|
|
| Intercompany notes payable |
0 |
|
|
|
|
| Other long-term liabilities |
0 |
0 |
|
|
|
| Total liabilities |
(26,566,900) |
(16,771,512) |
|
|
|
| Commitments and contingencies |
|
|
|
|
|
| Equity: |
|
|
|
|
|
| Member's equity |
(664,978) |
(664,108) |
|
|
|
| Retained earnings (accumulated deficit) |
(3,151,447) |
(2,193,052) |
|
|
|
| Accumulated other comprehensive loss |
1,554 |
1,562 |
|
|
|
| Total equity |
(3,814,871) |
(2,855,598) |
|
|
|
| Total liabilities and equity |
(30,381,771) |
(19,627,110) |
|
|
|
|
PBF Holding Company LLC [Member]
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
57,417 |
254,291 |
170,048 |
50,166 |
|
| Accounts receivable |
577,879 |
503,796 |
|
|
|
| Inventories |
1,472,637 |
1,497,119 |
|
|
|
| Prepaid expense and other current assets |
56,133 |
13,388 |
|
|
|
| Due from related party |
0 |
14,721 |
|
|
|
| Total current assets |
2,164,066 |
2,283,315 |
|
|
|
| Property, plant, and equipment, net |
1,735,760 |
1,635,587 |
|
|
|
| Investment in subsidiaries |
0 |
0 |
|
|
|
| Deferred charges and other assets, net |
201,954 |
197,349 |
|
|
|
| Total assets |
4,101,780 |
4,116,251 |
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable |
563,922 |
360,057 |
|
|
|
| Accrued expenses |
1,043,603 |
1,025,918 |
|
|
|
| Deferred revenue |
1,882 |
210,543 |
|
|
|
| Due to related parties |
0 |
0 |
|
|
|
| Total current liabilities |
1,609,407 |
1,596,518 |
|
|
|
| Delaware Economic Development Authority loan |
16,000 |
20,000 |
|
|
|
| Long-term debt |
722,565 |
709,980 |
|
|
|
| Intercompany notes payable |
31,632 |
0 |
|
|
|
| Other long-term liabilities |
36,351 |
38,099 |
|
|
|
| Total liabilities |
2,415,955 |
2,364,597 |
|
|
|
| Commitments and contingencies |
|
|
|
|
|
| Equity: |
|
|
|
|
|
| Member's equity |
931,587 |
930,098 |
|
|
|
| Retained earnings (accumulated deficit) |
762,848 |
830,497 |
|
|
|
| Accumulated other comprehensive loss |
(8,610) |
(8,941) |
|
|
|
| Total equity |
1,685,825 |
1,751,654 |
|
|
|
| Total liabilities and equity |
$ 4,101,780 |
$ 4,116,251 |
|
|
|