XML 140 R119.htm IDEA: XBRL DOCUMENT v3.10.0.1
NET INCOME PER SHARE OF PBF ENERGY (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic                 $ 748 $ 1,043 $ 0
Effective tax rate                 26.00% 39.60% 39.10%
Net Income (Loss) Available to Common Stockholders, Basic                 $ 127,567 $ 414,474 $ 170,811
Basic Earnings Per Share:                      
Numerator for basic net income per Class A common share-net income attributable to PBF Energy $ (353,742) $ 179,538 $ 272,153 $ 30,366 $ 241,892 $ 314,365 $ (109,663) $ (31,077) $ 128,315 $ 415,517 $ 170,811
Denominator for basic net income per Class A common share-weighted average shares (in shares) [1]                 115,190,262 109,779,407 98,334,302
Basic net income attributable to PBF Energy per Class A common share (in usd per share)                 $ 1.11 $ 3.78 $ 1.74
Diluted Earnings Per Share:                      
Net income attributable to PBF Energy $ (353,742) $ 179,538 $ 272,153 $ 30,366 $ 241,892 $ 314,365 $ (109,663) $ (31,077) $ 128,315 $ 415,517 $ 170,811
Plus: Net income attributable to noncontrolling interest [1]                 4,668 16,746 14,903
Less: Income tax on net income per Class A common share [1]                 (1,214) (6,633) (5,821)
Numerator for diluted net income per Class A common share [1]                 $ 131,021 $ 424,587 $ 179,893
Denominator for basic net income per Class A common share-weighted average shares (in shares) [1]                 115,190,262 109,779,407 98,334,302
Effect of dilutive securities:                      
Conversion of PBF LLC Series A Units [1]                 1,938,089 3,823,783 4,865,133
Incremental Common Shares Attributable to Dilutive Effect of Call Options and Warrants [1],[2]                 1,645,255 295,655 407,274
Denominator for diluted net income per common share-adjusted weighted average shares (in shares)                 118,773,606 113,898,845 103,606,709
Diluted net income attributable to PBF Energy per Class A common share (in usd per share)   $ 1.50 $ 2.37 $ 0.27 $ 2.14 $ 2.85 $ (1.01) $ (0.29) $ 1.10 $ 3.73 $ 1.74
Employee Stock Option [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive common stock excluded from computation of dilutive earnings per share (in shares)                 1,293,242 6,820,275 5,701,750
[1] The net income attributable to PBF Energy, used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income, as well as the corresponding income tax (based on a 26.0%, 39.6% and 39.1% annualized statutory corporate tax rate for the years ended December 31, 2018, 2017 and 2016) attributable to the converted units.
[2] . Common stock equivalents exclude the effects of options and warrants to purchase 1,293,242, 6,820,275 and 5,701,750 shares of PBF Energy Class A common stock and PBF LLC Series A Units because they are anti-dilutive for the years ended December 31, 2018, 2017 and 2016, respectively.