XML 62 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Tables)
 12 Months Ended
Dec. 31, 2018
East Coast Storage Assets Acquisition [Member]  
Business Acquisition [Line Items]  
Business Combination, Consideration Transferred, Working Capital Adjustments [Table Text Block]
The total purchase consideration and the estimated fair values of the assets and liabilities at the acquisition date were as follows:
 
Purchase Price
Gross purchase price*
$
105,900

Estimated working capital adjustments
(11
)
Contingent consideration**
21,100

Total consideration
$
126,989


* Includes $30,900 net present value payable of $32,000 due to Crown Point one year after closing.
** Contingent consideration is included in “Other long-term liabilities” within the Consolidated Balance Sheets.
Business Acquisition, Pro Forma Information [Table Text Block]
 
Year Ended
December 31, 2018
 
Year Ended
December 31, 2017
(Unaudited)
PBF Energy
 
 
 
Pro forma revenues
$
27,203,516

 
$
21,800,716

Pro forma net income attributable to PBF Energy Inc. stockholders
124,615

 
400,762

Pro forma net income available to Class A common stock per share:
 
 
 
Basic
$
1.08

 
$
3.64

Diluted
$
1.07

 
$
3.60

PBF LLC
 
 
 
Pro forma revenues
$
27,203,516

 
$
21,800,716

Pro forma net income attributable to PBF LLC
130,235

 
451,626
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

The following table summarizes the estimated amounts recognized for assets acquired and liabilities assumed as of the acquisition date:
 
Fair Value Allocation
Accounts receivable
$
436

Prepaid and other current assets
1,770

Property, plant and equipment
114,406

Intangible assets*
13,300

Accounts payable and Accrued expenses
(2,173
)
Other long-term liabilities
(750
)
Estimated fair value of net assets acquired
$
126,989

* Intangible assets are included in “Deferred charges and other assets” within the Consolidated Balance Sheets.
Torrance Refinery [Member]  
Business Acquisition [Line Items]  
Business Combination, Consideration Transferred, Working Capital Adjustments [Table Text Block]
The total purchase consideration and the fair values of the assets and liabilities at the acquisition date were as follows:
 
Purchase Price
Gross purchase price
$
537,500

Working capital
450,582

Post close purchase price adjustments
(16,150
)
Total consideration
$
971,932
Business Acquisition, Pro Forma Information [Table Text Block]
 
Year ended December 31,
(Unaudited)
2016
PBF Energy
 
Pro forma revenues
$
16,999,435

Pro forma net income (loss) attributable to PBF Energy Inc. stockholders
50,779

Pro forma net income (loss) available to PBF Energy Class A common stock per share:
 
Basic
$
0.52

Diluted
$
0.51

PBF LLC
 
Pro forma revenues
$
16,999,435

Pro forma net income attributable to PBF LLC
160,856
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the amounts recognized for assets acquired and liabilities assumed as of the acquisition date:
 
Fair Value Allocation
Inventories
$
404,542

Prepaid and other current assets
982

Property, plant and equipment
704,633

Deferred charges and other assets, net
68,053

Accounts payable
(2,688
)
Accrued expenses
(64,137
)
Other long-term liabilities
(139,453
)
Fair value of net assets acquired
$
971,932
Plains Asset Purchase [Member]  
Business Acquisition [Line Items]  
Business Combination, Consideration Transferred, Working Capital Adjustments [Table Text Block]
The total purchase consideration and the fair values of the assets and liabilities at the acquisition date were as follows:
 
Purchase Price
Gross purchase price
$
100,000

Working capital adjustments
(1,627
)
Total consideration
$
98,373
Business Acquisition, Pro Forma Information [Table Text Block]
 
Year ended December 31,
(Unaudited)
2016
PBF Energy
 
Pro forma revenues
$
15,927,218

Pro forma net income attributable to PBF Energy Inc. stockholders
174,393

Pro forma net income available to PBF Energy Class A common stock per share:
 
Basic
$
1.77

Diluted
$
1.77

PBF LLC
 
Pro forma revenues
$
15,927,218

Pro forma net income attributable to PBF LLC
284,470
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the amounts recognized for assets acquired and liabilities assumed as of the acquisition date:
 
Fair Value Allocation
Prepaid and other current assets
$
4,221

Property, plant and equipment
99,342

Accounts payable and Accrued expenses
(3,174
)
Other long-term liabilities
(2,016
)
Fair value of net assets acquired
$
98,373