XML 34 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity PBF LLC STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
PBF LLC [Member]
PBF LLC [Member]
Common Stock [Member]
Series A Units [Member]
PBF LLC [Member]
Common Stock [Member]
Series C Units [Member]
PBF LLC [Member]
Accumulated Other Comprehensive Loss [Member]
PBF LLC [Member]
Retained Earnings [Member]
PBF LLC [Member]
Noncontrolling Interest [Member]
PBF LLC [Member]
Treasury Stock [Member]
Beginning balance (in shares) at Dec. 31, 2017         6,132,884   3,767,464 110,586,762        
Beginning balance at Dec. 31, 2017 $ 2,902.9 $ (25.4) $ 236.8 $ 566.3 $ (152.6) $ 2,878.5 $ 40.1 $ 1,655.0 $ (26.9) $ 906.8 $ 456.1 $ (152.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Comprehensive income 178.3 3.0 128.3 47.0   183.1     3.0 137.8 42.3  
Exercise of warrants and options (in shares)             137,496 708,091        
Exercise of warrants and options 14.0         (8.5) $ (2.6) $ (5.9)        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock (in shares)             (2,698,635) 2,698,635        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock 0.0         0.0 $ (17.3) $ (17.3)        
Stock issued during period (in shares)               6,000,000        
Stock issued during period (287.3)         (287.3)   $ (287.3)        
Treasury stock purchases (in shares)         (141,377)     (141,377)        
Distribution To Unitholders           (190.9)       (141.4) (49.5)  
Noncontrolling Interest 34.9         34.9   $ 28.6     6.3  
Stock-based compensation (in shares)               43,311        
Stock-based compensation 25.4     5.7   25.4   $ 19.7     5.7  
Treasury stock purchases 0.0       $ (8.2) 0.0   8.2       (8.2)
Other 6.9     (1.1)   9.6   $ (0.4)   11.1 (1.1)  
Ending balance, shares (in shares) at Dec. 31, 2018         6,274,261   1,206,325 119,895,422        
Ending balance at Dec. 31, 2018 3,248.5 (22.4) 225.8 572.0 $ (160.8) 3,219.4 $ 20.2 $ 2,009.8 (23.9) 914.3 459.8 (160.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Comprehensive income 389.4 14.1 319.4 55.9   494.2     14.2 428.5 51.5  
Exercise of warrants and options (in shares)             18,992 16,831        
Exercise of warrants and options 0.3         (4.7) $ (0.1) $ (4.6)        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock (in shares)             (10,000) 10,000        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock 0.0         0.0 $ 0.1 $ (0.1)        
Treasury stock purchases (in shares)         (150,526)     (150,526)        
Distribution To Unitholders           (264.5)       (200.4) (64.1)  
Noncontrolling Interest 132.5         132.5   $ 152.0     (19.5)  
Stock-based compensation (in shares)               54,475        
Stock-based compensation 34.0     6.8   34.0   $ 27.2     6.8  
Treasury stock purchases 0.0       $ (4.9) 0.0   $ 4.9       (4.9)
Other (2.0)   (0.2) (1.8)   (1.8)         (1.8)  
Ending balance, shares (in shares) at Dec. 31, 2019         6,424,787   1,215,317 119,826,202        
Ending balance at Dec. 31, 2019 3,585.5 (8.3) 401.2 545.9 $ (165.7) 3,609.1 $ 20.0 $ 2,189.4 (9.7) 1,142.4 432.7 (165.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Comprehensive income (1,334.1) (0.8) (1,392.4) 59.1   (1,716.7)     3.6 (1,796.5) 76.2  
Exercise of warrants and options (in shares)             9,977 7,500        
Exercise of warrants and options 0.2         (1.3) $ (0.1) $ (1.2)        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock (in shares)             (254,647) 254,647        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock 0.0     2.3   0.0 $ 2.3 $ (2.3)        
Treasury stock purchases (in shares)         (124,662)     (124,662)        
Distribution To Unitholders           (83.1)       (36.3) (46.8)  
Stock-based compensation (in shares)               159,185        
Stock-based compensation 33.1     4.9   33.1   $ 28.2     4.9  
Treasury stock purchases 0.0       $ (1.6) 0.0   $ 1.6       (1.6)
Other (4.9) 0.0 0.0 0.0   (1.0)       (0.1) (0.9)  
Ending balance, shares (in shares) at Dec. 31, 2020         6,549,449   970,647 120,122,872        
Ending balance at Dec. 31, 2020 $ 2,202.3 $ (9.1) $ (1,027.1) $ 559.5 $ (167.3) $ 1,840.1 $ 17.6 $ 2,220.3 $ (6.1) $ (690.5) $ 466.1 $ (167.3)