XML 74 R50.htm IDEA: XBRL DOCUMENT v3.20.4
NONCONTROLLING INTERESTS (Tables)
12 Months Ended
Dec. 31, 2020
Schedule of stockholders equity
The following tables summarize the changes in equity for the controlling and noncontrolling interests of PBF Energy for the years ended December 31, 2020, 2019 and 2018:
PBF Energy (in millions)
PBF Energy
Inc. Equity
Noncontrolling
Interest in PBF LLC
Noncontrolling Interest in PBF HoldingNoncontrolling
Interest in PBFX
Total Equity
Balance at January 1, 2020$3,039.6 $113.2 $10.9 $421.8 $3,585.5 
Comprehensive income (loss)
(1,393.2)(17.1)(0.3)76.5 (1,334.1)
Dividends and distributions(35.9)(0.4)— (46.8)(83.1)
Effects of changes in deferred tax assets and liabilities and tax receivable agreement obligation(2.1)— — — (2.1)
Stock-based compensation28.2 — — 4.9 33.1 
Exchanges of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock 2.3 (2.3)— — — 
Exercise of PBF LLC and PBF Energy options and warrants, net0.2 — — — 0.2 
Taxes paid for net settlement of equity-based compensation (1.2)— — (0.9)(2.1)
Other4.9 — — — 4.9 
Balance at December 31, 2020$1,642.8 $93.4 $10.6 $455.5 $2,202.3 
PBF Energy (in millions)
PBF Energy
Inc. Equity
Noncontrolling
Interest in PBF LLC
Noncontrolling Interest in PBF HoldingNoncontrolling
Interest in PBFX
Total Equity
Balance at January 1, 2019$2,676.5 $112.2 $10.9 $448.9 $3,248.5 
Comprehensive income
333.5 4.4 — 51.5 389.4 
Dividends and distributions(143.8)(3.2)— (64.1)(211.1)
Effects of changes in PBFX ownership interest on deferred tax assets and liabilities(1.3)— — — (1.3)
Issuance of additional PBFX common units152.0 — — (19.5)132.5 
Stock-based compensation27.2 — — 6.8 34.0 
Exercise of PBF LLC and PBF Energy options and warrants, net0.3 — — — 0.3 
Taxes paid for net settlement of equity-based compensation (4.6)(0.2)— — (4.8)
Other(0.2)— — (1.8)(2.0)
Balance at December 31, 2019$3,039.6 $113.2 $10.9 $421.8 $3,585.5 
PBF Energy (in millions)
PBF Energy
Inc. Equity
Noncontrolling
Interest in PBF LLC
Noncontrolling Interest in PBF HoldingNoncontrolling
Interest in PBFX
Total Equity
Balance at January 1, 2018$2,336.6 $110.2 $10.8 $445.3 $2,902.9 
Comprehensive income
131.3 4.7 0.1 42.2 178.3 
Dividends and distributions(139.3)(2.1)— (49.5)(190.9)
Effects of equity offerings and exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation(4.9)— — — (4.9)
Issuance of additional PBFX common units28.6 — — 6.3 34.9 
Stock-based compensation19.7 — — 5.7 25.4 
August 2018 Equity Offering287.3 — — — 287.3 
Exercise of PBF LLC and PBF Energy options and warrants, net14.0 — — — 14.0 
Taxes paid for net settlement of equity-based compensation(4.8)(0.6)— — (5.4)
Other8.0 — — (1.1)6.9 
Balance at December 31, 2018$2,676.5 $112.2 $10.9 $448.9 $3,248.5 
Schedule of comprehensive income (loss) The following table summarizes the allocation of total comprehensive income (loss) of PBF Energy between the controlling and noncontrolling interests for the year ended December 31, 2020:
PBF Energy (in millions)
Attributable to
PBF Energy Inc. stockholders
Noncontrolling
Interests
Total
Net income (loss)$(1,392.4)$59.1 $(1,333.3)
Other comprehensive income (loss):
Unrealized loss on available for sale securities(0.1)— (0.1)
Amortization of defined benefit plans unrecognized net loss(0.7)— (0.7)
Total other comprehensive income (loss)(0.8)— (0.8)
Total comprehensive income (loss) $(1,393.2)$59.1 $(1,334.1)
The following table summarizes the allocation of total comprehensive income of PBF Energy between the controlling and noncontrolling interests for the year ended December 31, 2019:
PBF Energy (in millions)
Attributable to
PBF Energy Inc. stockholders
Noncontrolling
Interest
Total
Net income$319.4 $55.8 $375.2 
Other comprehensive income:
Unrealized gain on available for sale securities0.4 — 0.4 
Amortization of defined benefit plans unrecognized net gain13.7 0.1 13.8 
Total other comprehensive income14.1 0.1 14.2 
Total comprehensive income$333.5 $55.9 $389.4 
The following table summarizes the allocation of total comprehensive income of PBF Energy between the controlling and noncontrolling interests for the year ended December 31, 2018:
PBF Energy (in millions)
Attributable to
PBF Energy Inc. stockholders
Noncontrolling
Interest
Total
Net income$128.3 $47.0 $175.3 
Other comprehensive income (loss):
Unrealized loss on available for sale securities(0.1)— (0.1)
Amortization of defined benefit plans unrecognized net gain3.1 — 3.1 
Total other comprehensive income 3.0 — 3.0 
Total comprehensive income$131.3 $47.0 $178.3 
PBF LLC [Member]  
Schedule of noncontrolling interest
The noncontrolling interest ownership percentages in PBF LLC as of the completion dates of each of the equity offerings and as of the years ended December 31, 2020, 2019 and 2018 are calculated as follows:
Holders of
PBF LLC Series
A Units
Outstanding Shares
of PBF Energy
Class A
Common
Stock
Total
January 1, 20183,767,464110,565,531114,332,995
3.3 %96.7 %100.0 %
August 14, 2018 - Equity offering1,206,325119,852,874121,059,199
1.0 %99.0 %100.0 %
December 31, 20181,206,325119,874,191121,080,516
1.0 %99.0 %100.0 %
December 31, 20191,215,317119,804,971121,020,288
1.0 %99.0 %100.0 %
December 31, 2020970,647120,101,641121,072,288
0.8 %99.2 %100.0 %
Schedule of stockholders equity
The following tables summarize the changes in equity for the controlling and noncontrolling interests of PBF LLC for the years ended December 31, 2020, 2019, and 2018 respectively:
PBF LLC (in millions)
PBF Energy Company LLC EquityNoncontrolling Interest in PBF HoldingNoncontrolling
Interest in PBFX
Total Equity
Balance at January 1, 2020$3,176.4 $10.9 $421.8 $3,609.1 
Comprehensive income (loss)
(1,792.9)(0.3)76.5 (1,716.7)
Dividends and distributions(36.3)— (46.8)(83.1)
Stock-based compensation28.2 — 4.9 33.1 
Exercise of Series A warrants and options(1.3)— — (1.3)
Other(0.1)— (0.9)(1.0)
Balance at December 31, 2020$1,374.0 $10.6 $455.5 $1,840.1 
PBF LLC (in millions)
PBF Energy Company LLC EquityNoncontrolling Interest in PBF HoldingNoncontrolling
Interest in PBFX
Total Equity
Balance at January 1, 2019$2,759.6 $10.9 $448.9 $3,219.4 
Comprehensive income
442.7 — 51.5 494.2 
Dividends and distributions(200.4)(64.1)(264.5)
Issuance of additional PBFX common units152.0 — (19.5)132.5 
Stock-based compensation27.2 — 6.8 34.0 
Exercise of Series A warrants and options
(4.7)— — (4.7)
Other— — (1.8)(1.8)
Balance at December 31, 2019$3,176.4 $10.9 $421.8 $3,609.1 
PBF LLC (in millions)
PBF Energy Company LLC EquityNoncontrolling Interest in PBF HoldingNoncontrolling
Interest in PBFX
Total Equity
Balance at January 1, 2018$2,422.4 $10.8 $445.3 $2,878.5 
Comprehensive income
140.8 0.1 42.2 183.1 
Dividends and distributions(141.4)— (49.5)(190.9)
Issuance of additional PBFX common units
28.6 — 6.3 34.9 
Stock-based compensation19.7 — 5.7 25.4 
Exercise of Series A warrants and options
(8.5)— — (8.5)
Issuance of Series C units in connection with the August 2018 Equity Offering287.3 — — 287.3 
Other10.7 — (1.1)9.6 
Balance at December 31, 2018$2,759.6 $10.9 $448.9 $3,219.4 
Schedule of comprehensive income (loss)
The following table summarizes the allocation of total comprehensive income (loss) of PBF LLC between the controlling and noncontrolling interests for the year ended December 31, 2020:
PBF LLC (in millions)
Attributable to
PBF LLC
Noncontrolling
Interests
Total
Net income (loss)$(1,796.5)$76.2 $(1,720.3)
Other comprehensive income (loss):
Unrealized loss on available for sale securities(0.1)— (0.1)
Amortization of defined benefit plans unrecognized net gain3.7 — 3.7 
Total other comprehensive income3.6 — 3.6 
Total comprehensive income (loss)$(1,792.9)$76.2 $(1,716.7)
The following table summarizes the allocation of total comprehensive income of PBF LLC between the controlling and noncontrolling interests for the year ended December 31, 2019:
PBF LLC (in millions)
Attributable to
PBF LLC
Noncontrolling
Interest
Total
Net income$428.5 $51.5 $480.0 
Other comprehensive income:
Unrealized gain on available for sale securities0.4 — 0.4 
Amortization of defined benefit plans unrecognized net gain13.8 — 13.8 
Total other comprehensive income14.2 — 14.2 
Total comprehensive income$442.7 $51.5 $494.2 
The following table summarizes the allocation of total comprehensive income of PBF LLC between the controlling and noncontrolling interests for the year ended December 31, 2018:
PBF LLC (in millions)
Attributable to
PBF LLC
Noncontrolling
Interest
Total
Net income$137.8 $42.3 $180.1 
Other comprehensive income (loss):
Unrealized loss on available for sale securities(0.1)— (0.1)
Amortization of defined benefit plans unrecognized net gain3.1 — 3.1 
Total other comprehensive income3.0 — 3.0 
Total comprehensive income$140.8 $42.3 $183.1 
PBF Logistics LP [Member]  
Schedule of noncontrolling interest
The noncontrolling interest ownership percentages in PBFX as of the 2018 Registered Direct Offering, the Development Assets Acquisition, the 2019 Registered Direct Offering and the years ended December 31, 2020, 2019 and 2018 are calculated as follows:
Units of PBFX Held by the PublicUnits of PBFX Held by PBF LLC (Including Subordinated Units) Total
January 1, 201823,441,21118,459,49741,900,708
55.9 %44.1 %100.0 %
July 30, 2018 - Registered Direct Offering25,391,03718,459,49743,850,534
57.9 %42.1 %100.0 %
July 31, 2018 - Development Assets consideration25,391,03719,953,63145,344,668
56.0 %44.0 %100.0 %
December 31, 201825,395,03219,953,63145,348,663
56.0 %44.0 %100.0 %
April 29, 2019 - Registered Direct Offering32,047,71829,953,63162,001,349
51.7 %48.3 %100.0 %
December 31, 201932,176,40429,953,63162,130,035
51.8 %48.2 %100.0 %
December 31, 202032,411,20729,953,63162,364,838
52.0 %48.0 %100.0 %