XML 78 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The tables below present information about the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis and indicate the fair value hierarchy of the inputs utilized to determine the fair values as of December 31, 2021 and 2020.
The Company has elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below. The Company has posted cash margin with various counterparties to support hedging and trading activities. The cash margin posted is required by counterparties as collateral deposits and cannot be offset against the fair value of open contracts except in the event of default. The Company has no derivative contracts that are subject to master netting arrangements that are reflected gross on the Consolidated Balance Sheets.
As of December 31, 2021
Fair Value Hierarchy
(in millions)Level 1Level 2Level 3Total Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance Sheet
Assets:
Money market funds$270.1 $— $— $270.1 N/A$270.1 
Commodity contracts71.5 — — 71.5 (71.5)— 
Derivatives included within inventory intermediation agreement obligations— 19.7 — 19.7 — 19.7 
Liabilities:
Commodity contracts79.7 3.8 — 83.5 (71.5)12.0 
Catalyst obligations— 58.4 — 58.4 — 58.4 
Renewable energy credit and emissions obligations— 953.9 — 953.9 — 953.9 
Contingent consideration obligation— — 32.3 32.3 — 32.3 

As of December 31, 2020
Fair Value Hierarchy
(in millions)Level 1Level 2Level 3Total Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance Sheet
Assets:
Money market funds$411.6 $— $— $411.6 N/A$411.6 
Commodity contracts2.5 3.5 — 6.0 (6.0)— 
Derivatives included within inventory intermediation agreement obligations— 11.3 — 11.3 — 11.3 
Liabilities:
Commodity contracts2.3 6.7 — 9.0 (6.0)3.0 
Catalyst obligations— 102.5 — 102.5 — 102.5 
Renewable energy credit and emissions obligations— 528.1 — 528.1 528.1 
Contingent consideration obligation— — 12.1 12.1 — 12.1 
Schedule of Effect of Significant Unobservable Inputs
The table below summarizes the changes in fair value measurements categorized in Level 3 of the fair value hierarchy, which primarily includes the change in estimated future earnings related to both the Martinez Contingent Consideration and the PBFX Contingent Consideration:
Year Ended December 31,
(in millions)20212020
Balance at beginning of period $12.1 $26.1 
Additions— 77.3 
Accretion on discounted liabilities— 3.8 
Settlements(12.2)(3.0)
Unrealized loss (gain) included in earnings32.4 (92.1)
Balance at end of period $32.3 $12.1 
Schedule of Fair value of Debt
The table below summarizes the fair value and carrying value of debt as of December 31, 2021 and 2020.
December 31, 2021December 31, 2020
(in millions)Carrying
value
Fair
 value
Carrying
 value
Fair
value
2025 Senior Secured Notes (a)
$1,250.0 $1,192.7 $1,250.0 $1,232.9 
2028 Senior Notes (a)
826.5 520.9 1,000 562.5 
2025 Senior Notes (a)
669.5 475.9 725.0 475.3 
PBFX 2023 Senior Notes (a)
525.0 513.7 525.0 503.0 
Revolving Credit Facility (b)
900.0 900.0 900.0 900.0 
PBFX Revolving Credit Facility (b)
100.0 100.0 200.0 200.0 
PBF Rail Term Loan (b)
— — 7.4 7.4 
Catalyst financing arrangements (c)
58.4 58.4 102.5 102.5 
4,329.4 3,761.6 4,709.9 3,983.6 
Less - Current debt — — (7.4)(7.4)
Unamortized premium1.4 n/a2.2 n/a
Less - Unamortized deferred financing costs(35.0)n/a(51.1)n/a
Long-term debt$4,295.8 $3,761.6 $4,653.6 $3,976.2 
_________________________
(a) The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the outstanding senior notes.
(b) The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.
(c) Catalyst financing arrangements are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst.