XML 27 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations PBF LLC STATEMENT OF OPERATIONS - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]      
Revenues $ 27,253.4 $ 15,115.9 $ 24,508.2
Cost and expenses:      
Cost of products and other 23,826.8 14,275.6 21,387.5
Operating expenses (excluding depreciation and amortization expense as reflected below) 2,085.9 1,918.3 1,782.3
Depreciation and amortization expense 453.5 551.7 425.3
Cost of sales 26,366.2 16,745.6 23,595.1
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 247.3 248.5 284.0
Depreciation and amortization expense 13.3 11.3 10.8
Change in fair value of contingent consideration 32.4 (93.7) (0.8)
Impairment expense 0.0 98.8 0.0
Gain on sale of assets (3.0) (477.8) (29.9)
Total cost and expenses 26,656.2 16,532.7 23,859.2
Income (loss) from operations 597.2 (1,416.8) 649.0 [1],[2]
Other Income and Expenses [Abstract]      
Interest expense, net (317.5) (258.2) (159.6)
Change in fair value of catalyst obligations 8.5 (11.8) (9.7)
Gain (loss) on extinguishment of debt 79.9 (22.2) 0.0
Other non-service components of net periodic benefit cost 7.8 4.3 (0.2)
Income (loss) before income taxes 327.6 (1,331.2) 479.5
Income tax (benefit) expense 12.1 2.1 104.3
Net income (loss) 315.5 (1,333.3) 375.2
Less: net income attributable to noncontrolling interests 84.5 59.1 55.8
Net income (loss) attributable to PBF Energy Inc. stockholders 231.0 (1,392.4) 319.4
PBF LLC [Member]      
Income Statement [Abstract]      
Revenues 27,253.4 15,115.9 24,508.2
Cost and expenses:      
Cost of products and other 23,826.8 14,275.6 21,387.5
Operating expenses (excluding depreciation and amortization expense as reflected below) 2,085.9 1,918.3 1,782.3
Depreciation and amortization expense 453.5 551.7 425.3
Cost of sales 26,366.2 16,745.6 23,595.1
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 245.2 247.7 282.3
Depreciation and amortization expense 13.3 11.3 10.8
Change in fair value of contingent consideration 32.4 (93.7) (0.8)
Impairment expense 0.0 98.8 0.0
Gain on sale of assets (3.0) (477.8) (29.9)
Total cost and expenses 26,654.1 16,531.9 23,857.5
Income (loss) from operations 599.3 (1,416.0) 650.7 [1],[2]
Other Income and Expenses [Abstract]      
Interest expense, net (327.8) (268.5) (169.1)
Change in fair value of catalyst obligations 8.5 (11.8) (9.7)
Gain (loss) on extinguishment of debt 79.9 (22.2) 0.0
Other non-service components of net periodic benefit cost 7.8 4.3 (0.2)
Income (loss) before income taxes 367.7 (1,714.2) 471.7
Income tax (benefit) expense (14.0) 6.1 (8.3)
Net income (loss) 381.7 (1,720.3) 480.0
Less: net income attributable to noncontrolling interests 82.1 76.2 51.5
Net income (loss) attributable to PBF Energy Inc. stockholders $ 299.6 $ (1,796.5) $ 428.5
[1] On April 24, 2019, PBFX entered into a contribution agreement with PBF LLC (“the TVPC Contribution Agreement”), pursuant to which PBF LLC contributed to PBFX all of the issued and outstanding limited liability company interests of TVP Holding Company LLC (“TVP Holding”) for total consideration of $200.0 million (the “TVPC Acquisition”). Prior to the TVPC Acquisition, TVP Holding owned a 50% membership interest in Torrance Valley Pipeline Company LLC (“TVPC”). Subsequent to the closing of the TVPC Acquisition on May 31, 2019, PBFX owns 100% of the membership interests in TVPC.
[2] Prior to the TVPC Contribution Agreement, the Logistics segment included 100% of the income from operations of TVPC, as TVPC was consolidated by PBFX. PBFX recorded net income attributable to noncontrolling interest for the 50% equity interest in TVPC held by PBF Holding. PBF Holding (included in the Refining segment) recorded equity income in investee related to its 50% noncontrolling ownership interest in TVPC. For purposes of the Company’s Consolidated Financial Statements, PBF Holding’s equity income in investee and PBFX’s net income attributable to noncontrolling interest eliminate in consolidation.