XML 129 R109.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION (Schedule of Segment Reporting) (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 33,115.3 $ 38,324.8 $ 46,830.3
Cost of products and other 30,266.7 32,671.3 39,049.1
Operating expenses (excluding depreciation and amortization expense as reflected below) 2,606.2 2,694.9 2,599.0
Depreciation and amortization expense 627.8 571.5 511.1
Other expenses, net [1] 313.6 (564.4) 517.9
Income (loss) from operations (699.0) 2,951.5 4,153.2
Interest (income) expense, net 72.0 63.8 246.0
Capital expenditures 1,008.3 1,173.6 1,010.9
Total assets 12,703.2 14,387.8  
Eliminations      
Segment Reporting Information [Line Items]      
Revenues (349.4) (347.8) (319.6)
Cost of products and other (332.0) (329.5) (301.6)
Operating expenses (excluding depreciation and amortization expense as reflected below) (17.4) (18.3) (18.0)
Depreciation and amortization expense 0.0 0.0 0.0
Other expenses, net [1] 0.0 0.0 0.0
Income (loss) from operations 0.0 0.0 0.0
Interest (income) expense, net 0.0 0.0 0.0
Capital expenditures 0.0 0.0 0.0
Total assets (39.6) (43.7)  
Refining | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 33,077.9 38,288.5 46,780.6
Cost of products and other 30,590.4 33,000.8 39,350.7
Operating expenses (excluding depreciation and amortization expense as reflected below) 2,487.8 2,581.3 2,495.6
Depreciation and amortization expense 578.4 523.9 466.9
Other expenses, net [1] 0.9 (1.1) 0.9
Income (loss) from operations (579.5) 2,183.6 4,466.4
Interest (income) expense, net (14.1) (4.8) 10.9
Capital expenditures [2] 994.8 1,152.9 994.9
Total assets 10,945.5 12,590.6  
Logistics | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 386.8 384.1 369.3
Cost of products and other 8.3 0.0 0.0
Operating expenses (excluding depreciation and amortization expense as reflected below) 135.8 131.9 121.4
Depreciation and amortization expense 36.2 36.1 36.7
Other expenses, net [1] 7.3 10.0 27.6
Income (loss) from operations 199.1 206.1 183.7
Interest (income) expense, net (1.9) 2.3 39.5
Capital expenditures 6.5 11.9 7.9
Total assets 781.9 816.8  
Corporate | Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Revenues 0.0 0.0 0.0
Cost of products and other 0.0 0.0 0.0
Operating expenses (excluding depreciation and amortization expense as reflected below) 0.0 0.0 0.0
Depreciation and amortization expense 13.2 11.5 7.5
Other expenses, net [1] 305.4 [3] (573.3) [3] 489.4
Income (loss) from operations (318.6) [3] 561.8 [3] (496.9)
Interest (income) expense, net 88.0 66.3 195.6
Capital expenditures 7.0 8.8 $ 8.1
Total assets [4] $ 1,015.4 $ 1,024.1  
[1] Other segment (income) expenses, net include General and administrative expenses (excluding depreciation and amortization expenses), Change in fair value of contingent consideration, net, Equity loss in investee, Loss (gain) on formation of SBR equity method investment, and Loss (gain) on sale of assets.
[2] For the years ended December 31, 2024, December 31, 2023, and December 31, 2022, the Company’s refining segment includes $5.6 million, $312.7 million, and $336.2 million, respectively, of capital expenditures related to the Renewable Diesel Facility.
[3] Income (loss) from operations within Corporate for the year ended December 31, 2024, includes a $8.7 million reduction of the gain associated with the formation of the SBR equity method investment. Income from operations within Corporate for the year ended December 31, 2023, includes a gain of $925.1 million associated with the formation of the SBR equity method investment.
[4] As of December 31, 2024 and December 31, 2023, Corporate assets include the Company’s Equity method investment in SBR of $866.8 million and $881.0 million, respectively.