XML 28 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021       120,319,577 15       6,676,809  
Beginning balance at Dec. 31, 2021 $ 2,532.8     $ 0.1 $ 0.0 $ 2,874.0 $ (796.1) $ 17.3 $ (169.1) $ 606.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Comprehensive income (loss) 2,954.0           2,876.8 (18.8)   96.0
Distributions to PBF Energy Company LLC members (8.6)                 (8.6)
Distributions to PBF Logistics LP public unitholders (40.3)                 (40.3)
Dividends (24.7)           (24.7)      
Stock-based compensation 43.4         33.2       10.2
Transactions in connection with stock-based compensation plans (in shares)       4,680,161            
Transactions in connection with stock-based compensation plans 67.8         86.5       (18.7)
Exchange of PBF Energy Company LLC Series A Units for Class A common stock (in shares)       35,992 (2)          
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock $ 0.0         0.1       (0.1)
PBFX Merger Transaction (in shares) 8,864,684                  
PBFX Merger Transaction $ (303.7)         216.0       (519.7)
Effect of change in deferred tax assets and liabilities and tax receivable agreement obligation (9.7)         (9.7)        
Treasury stock purchases (in shares)       (4,261,107)         4,261,107  
Treasury stock purchases (156.4)         1.5     $ (157.9)  
Other 1.4                 1.4
Ending balance, shares (in shares) at Dec. 31, 2022       129,639,307 13       10,937,916  
Ending balance at Dec. 31, 2022 5,056.0     $ 0.1 $ 0.0 3,201.6 2,056.0 (1.5) $ (327.0) 126.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Comprehensive income (loss) 2,151.2           2,140.5 (10.8)   21.5
Distributions to PBF Energy Company LLC members (5.3)                 (5.3)
Dividends (106.6)           (106.6)      
Stock-based compensation 35.8         35.8        
Transactions in connection with stock-based compensation plans (in shares)       3,229,920            
Transactions in connection with stock-based compensation plans 44.5         44.5        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock (in shares)       53,009 (1)          
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock 0.0                  
Effect of change in deferred tax assets and liabilities and tax receivable agreement obligation (4.5)         (4.5)        
Treasury stock purchases (in shares)       (12,481,616)         12,481,616  
Treasury stock purchases (539.9)         1.3     $ (541.2)  
Other 0.1         0.1        
Ending balance, shares (in shares) at Dec. 31, 2023   120,440,620 12 120,440,620 12       23,419,532  
Ending balance at Dec. 31, 2023 6,631.3     $ 0.1 $ 0.0 3,278.8 4,089.9 (12.3) $ (868.2) 143.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Comprehensive income (loss) (535.9)           (533.8) 4.3   (6.4)
Distributions to PBF Energy Company LLC members (1.6)                 (1.6)
Dividends (119.9)           (119.9)      
Stock-based compensation 35.2         35.2        
Transactions in connection with stock-based compensation plans (in shares)       2,931,563            
Transactions in connection with stock-based compensation plans 24.7         24.7        
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock 0.0         0.6       (0.6)
Effect of change in deferred tax assets and liabilities and tax receivable agreement obligation (0.6)         (0.6)        
Treasury stock purchases (in shares)       (8,060,191)         8,060,191  
Treasury stock purchases (354.6)               $ (354.6)  
Ending balance, shares (in shares) at Dec. 31, 2024   115,311,992 12 115,311,992 12       31,479,723  
Ending balance at Dec. 31, 2024 $ 5,678.6     $ 0.1 $ 0.0 $ 3,338.7 $ 3,436.2 $ (8.0) $ (1,222.8) $ 134.4