v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Net income (loss) $ (160.5) $ (540.2) $ 2,162.0
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:      
Depreciation and amortization 662.8 643.0 591.6
Stock-based compensation expense 39.0 44.3 51.5
Change in fair value of catalyst obligations 0.0 0.0 (1.1)
Deferred income taxes (77.9) (239.2) 537.0
Change in Tax Receivable Agreement liability 0.0 0.0 (2.0)
Non-cash lower of cost or market inventory adjustment 313.0 0.0 0.0
Change in fair value of contingent consideration, net 0.0 (3.3) (45.8)
Loss on extinguishment of debt 0.0 0.0 5.7
Pension and other post-retirement benefit costs 52.6 51.9 47.9
Gain on insurance recoveries, net (832.5) 0.0 0.0
Insurance proceeds 360.6 0.0 0.0
Loss from equity method investment 62.2 47.4 45.3
Loss (gain) on formation of SBR equity method investment 0.0 8.7 (925.1)
(Gain) loss on sale of assets (93.1) 0.4 (1.3)
Changes in operating assets and liabilities:      
Accounts receivable (1.7) 197.5 93.8
Inventories (280.8) 587.9 (409.0)
Prepaid and other current assets 53.5 19.9 (102.0)
Accounts payable 3.5 (196.7) 124.7
Accrued expenses 24.1 (475.9) (743.5)
Deferred revenue (23.0) (20.3) 23.5
Payment related to Tax Receivable Agreement (125.4) (44.8) 0.0
Other assets and liabilities (54.4) (37.2) (114.7)
Net cash (used in) provided by operating activities (78.0) 43.4 1,338.5
Cash flows from investing activities:      
Expenditures for property, plant and equipment (705.2) (390.9) (659.6)
Expenditures for deferred turnaround costs (379.5) (576.7) (473.5)
Expenditures for other assets (77.1) (40.7) (40.5)
Equity method investment - contribution (25.0) (35.0) (15.4)
Equity method investment - return of capital 3.4 1.8 846.0
Proceeds from sale of assets 170.3 0.0 4.4
Insurance proceeds 532.9 0.0 0.0
Net cash used in investing activities (480.2) (1,041.5) (338.6)
Cash flows from financing activities:      
Dividend payments (125.6) (119.0) (105.8)
Distributions to PBF Energy Company LLC members other than PBF Energy (0.9) (1.6) (5.3)
Redemption of 2025 7.25% Senior Notes 0.0 0.0 (666.2)
Proceeds from revolver borrowings 3,225.0 200.0 0.0
Repayments of revolver borrowings (3,325.0) 0.0 0.0
Redemption of PBFX 2023 Senior Notes 0.0 0.0 (525.0)
Settlements of precious metal catalyst obligations 0.0 0.0 (3.1)
Payments on financing leases (11.2) (12.2) (14.1)
Proceeds from insurance premium financing 115.6 123.2 13.0
Payments of insurance premium financing (106.6) (111.9) 0.0
Transactions in connection with stock-based compensation plans, net 2.9 1.4 38.3
Payments of contingent consideration 0.0 0.0 (80.1)
Share repurchases of PBF Energy’s Class A common stock 0.0 (329.1) (532.5)
Deferred financing costs and other (12.7) (0.1) (35.8)
Net cash provided by (used in) financing activities 550.0 (249.3) (1,420.0)
Net change in cash and cash equivalents (8.2) (1,247.4) (420.1)
Cash and cash equivalents, beginning of period 536.1 1,783.5 2,203.6
Cash and cash equivalents, end of period 527.9 536.1 1,783.5
Non-cash activities:      
Accrued and unpaid capital expenditures 220.1 85.5 145.0
Assets acquired or remeasured under operating and financing leases 156.2 288.6 271.6
Contribution of assets to SBR equity method investment 0.0 (8.7) (748.3)
Settlement of affiliate note payable to fund investment in SBR working capital 0.0 0.0 (74.9)
Cash paid during the year for:      
Interest, net of capitalized interest of $30.0, $18.6 and $38.2 in 2025, 2024 and 2023, respectively 156.9 93.1 103.6
Income taxes 4.0 17.7 299.0
2030 9.875% Senior Notes      
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 788.5 0.0 0.0
2030 7.875% Senior Notes      
Cash flows from financing activities:      
Proceeds from issuance of long-term debt $ 0.0 $ 0.0 $ 496.6