v3.25.4
NONCONTROLLING INTERESTS (Tables)
12 Months Ended
Dec. 31, 2025
Schedule of Stockholders Equity
The following tables summarize the changes in equity for the controlling and noncontrolling interests of PBF Energy for the years ended December 31, 2025, 2024 and 2023:
(in millions)
PBF Energy
Inc. Equity
Noncontrolling
Interest in PBF LLC
Noncontrolling Interest in PBF HoldingTotal Equity
Balance at January 1, 2025$5,544.2 $121.7 $12.7 $5,678.6 
Comprehensive income (loss)
(140.7)(2.1)0.1 (142.7)
Dividends and distributions(127.8)(0.8)— (128.6)
Stock-based compensation expense41.0 — — 41.0 
Transactions in connection with stock-based compensation plans17.6 — — 17.6 
Treasury stock purchases(14.8)— — (14.8)
Other— (1.2)— (1.2)
Balance at December 31, 2025$5,319.5 $117.6 $12.8 $5,449.9 
(in millions)
PBF Energy
Inc. Equity
Noncontrolling
Interest in PBF LLC
Noncontrolling Interest in PBF HoldingTotal Equity
Balance at January 1, 2024$6,488.3 $129.9 $13.1 $6,631.3 
Comprehensive income (loss)
(529.5)(6.0)(0.4)(535.9)
Dividends and distributions(119.9)(1.6)— (121.5)
Effects of change in deferred tax assets and liabilities and tax receivable agreement obligation(0.6)— — (0.6)
Stock-based compensation expense35.2 — — 35.2 
Transactions in connection with stock-based compensation plans24.7 — — 24.7 
Exchanges of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock0.6 (0.6)— — 
Treasury stock purchases(354.6)— — (354.6)
Balance at December 31, 2024$5,544.2 $121.7 $12.7 $5,678.6 
(in millions)
PBF Energy
Inc. Equity
Noncontrolling
Interest in PBF LLC
Noncontrolling Interest in PBF HoldingTotal Equity
Balance at January 1, 2023$4,929.2 $114.6 $12.2 $5,056.0 
Comprehensive income
2,129.7 20.6 0.9 2,151.2 
Dividends and distributions(106.6)(5.3)— (111.9)
Effects of change in deferred tax assets and liabilities and tax receivable agreement obligation(4.5)— — (4.5)
Stock-based compensation expense35.8 — — 35.8 
Transactions in connection with stock-based compensation plans44.5 — — 44.5 
Treasury stock purchases(539.9)— — (539.9)
Other0.1 — — 0.1 
Balance at December 31, 2023$6,488.3 $129.9 $13.1 $6,631.3 
Schedule of Comprehensive Income (Loss) The following table summarizes the allocation of total comprehensive income (loss) of PBF Energy between the controlling and noncontrolling interests for the year ended December 31, 2025:
(in millions)
Attributable to
PBF Energy Inc. stockholders
Noncontrolling
Interests
Total
Net income (loss)$(158.5)$(2.0)$(160.5)
Other comprehensive income:
Unrealized gain on available for sale securities1.3 — 1.3 
Amortization of defined benefit plans unrecognized net gain16.5 — 16.5 
Total other comprehensive income17.8 — 17.8 
Total comprehensive income (loss)$(140.7)$(2.0)$(142.7)
The following table summarizes the allocation of total comprehensive income (loss) of PBF Energy between the controlling and noncontrolling interests for the year ended December 31, 2024:
(in millions)
Attributable to
PBF Energy Inc. stockholders
Noncontrolling
Interest
Total
Net income (loss)$(533.8)$(6.4)$(540.2)
Other comprehensive income (loss):
Unrealized loss on available for sale securities(0.3)— (0.3)
Amortization of defined benefit plans unrecognized net gain4.6 — 4.6 
Total other comprehensive income4.3 — 4.3 
Total comprehensive income (loss)$(529.5)$(6.4)$(535.9)
The following table summarizes the allocation of total comprehensive income of PBF Energy between the controlling and noncontrolling interests for the year ended December 31, 2023:
(in millions)
Attributable to
PBF Energy Inc. stockholders
Noncontrolling
Interest
Total
Net income$2,140.5 $21.5 $2,162.0 
Other comprehensive income (loss):
Unrealized loss on available for sale securities(0.4)— (0.4)
Amortization of defined benefit plans unrecognized net loss(10.4)— (10.4)
Total other comprehensive income (loss)(10.8)— (10.8)
Total comprehensive income$2,129.7 $21.5 $2,151.2 
PBF LLC  
Schedule of Noncontrolling Interest
The noncontrolling interest ownership percentages in PBF LLC as of the years ended December 31, 2025, 2024 and 2023 are calculated as follows:
Holders of
PBF LLC Series
A Units
Outstanding Shares
of PBF Energy
Class A
Common
Stock
Total
December 31, 2023862,780120,440,620121,303,400
0.7%99.3%100.0%
December 31, 2024862,780115,311,992116,174,772
0.7%99.3%100.0%
December 31, 2025862,780116,937,076117,799,856
0.7%99.3%100.0%