
(in millions, except share and per share amounts)	Year Ended December 31,
Basic Earnings Per Share:	2025		2024		2023
Allocation of earnings:
Net income (loss) attributable to PBF Energy Inc. stockholders	$	(158.5)	$	(533.8)	$	2,140.5
Less: Income allocated to participating securities	0.1		0.1		—
Income (loss) available to PBF Energy Inc. stockholders - basic	$	(158.6)	$	(533.9)	$	2,140.5
Denominator for basic net income (loss) per PBF Energy Class A common share-weighted average shares	114,052,733		116,248,827		124,953,858
Basic net income (loss) attributable to PBF Energy per Class A common share	$	(1.39)	$	(4.59)	$	17.13

Diluted Earnings Per Share:
Numerator:
Income (loss) available to PBF Energy Inc. stockholders - basic	$	(158.6)	$	(533.9)	$	2,140.5
Plus: Net income (loss) attributable to noncontrolling interest (1)	(2.1)		(6.0)		20.5
Less: Income tax expense (benefit) on net income (loss) attributable to noncontrolling interest (1)	0.6		1.6		(5.3)
Numerator for diluted net income (loss) per Class A common share - net income (loss) attributable to PBF Energy Inc. stockholders (1)	$	(160.1)	$	(538.3)	$	2,155.7

Denominator (1):
Denominator for basic net income (loss) per PBF Energy Class A common share-weighted average shares	114,052,733		116,248,827		124,953,858
Effect of dilutive securities:
Conversion of PBF LLC Series A Units	862,780		862,780		899,519
Common stock equivalents (2)	—		—		4,656,071

Denominator for diluted net income (loss) per PBF Energy Class A common share-adjusted weighted average shares	114,915,513		117,111,607		130,509,448
Diluted net income (loss) attributable to PBF Energy Inc. stockholders per Class A common share	$	(1.39)	$	(4.60)	$	16.52

(1) The diluted earnings per share calculation generally assumes the conversion of all outstanding PBF LLC Series A Units to PBF Energy Class A common stock. The net income (loss) attributable to PBF Energy used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income (loss), as well as the corresponding income tax (benefit) expense (based on a 26.0% annualized statutory corporate tax rate for the years ended December 31, 2025, 2024 and 2023, respectively) attributable to the converted units.

(2) Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of common stock equivalents, including options and warrants for PBF LLC Series A Units and PSUs and options for shares of PBF Energy Class A common stock as calculated under the treasury stock method (to the extent the impact of such exchange would not be anti-dilutive). Common stock equivalents exclude the effects of performance share units and options and warrants to purchase 6,771,051, 4,413,417 and 18,431 shares of PBF Energy Class A common stock and PBF LLC Series A units because they are anti-dilutive for the years ended December 31, 2025, 2024 and 2023, respectively. For periods showing a net loss, all common stock equivalents and unvested restricted stock are considered anti-dilutive.