XML 133 R120.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Revenues with a Reconciliation to Income (Loss) before Income Tax and Gain (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment revenues:            
Total revenues       $ 2,714,790 $ 1,987,727 $ 1,783,705
Segment contribution:            
Operating income       72,861 168,451 131,466
Reconciling items:            
Depreciation and amortization       (319,840) (215,891) (163,348)
Selling, general and administrative       (182,076) (144,738) (129,310)
Acquisition, litigation and other       (51,578) (36,306) (40,614)
Impairment of long-lived assets   $ (2,900) $ (9,600) (3,312) (8,236) (13,485)
Gain (loss) from sale of real estate       0 22,124 (34)
Interest expense       (99,177) (91,481) (94,408)
Interest income       841 1,162 6,286
Bridge loan commitment fees $ (2,400) $ (2,700)   0 (2,438) (2,665)
Loss on debt extinguishment, modifications and termination of derivative instruments       (5,689) (9,975) 0
Foreign currency exchange (loss) gain, net       (610) (45,278) 10
Other income (expense), net       1,900 (2,563) (1,870)
Loss from partially owned entities       (2,004) (250) (111)
Gain from sale of partially owned entities       0 0 4,297
(Loss) income before income tax benefit       (31,878) 17,628 43,005
Third-party managed            
Reconciling items:            
Impairment of long-lived assets         (2,100)  
Transportation            
Reconciling items:            
Impairment of long-lived assets           (900)
Operating Segments            
Segment revenues:            
Total revenues       2,714,790 1,987,727 1,783,705
Segment contribution:            
Operating income       629,667 551,498 478,257
Operating Segments | Warehouse            
Segment revenues:            
Total revenues       2,085,387 1,549,314 1,377,217
Segment contribution:            
Operating income       586,436 520,333 447,591
Operating Segments | Third-party managed            
Segment revenues:            
Total revenues       317,311 291,751 252,939
Segment contribution:            
Operating income       13,964 12,228 11,761
Operating Segments | Transportation            
Segment revenues:            
Total revenues       312,092 142,203 144,844
Segment contribution:            
Operating income       29,376 18,807 18,067
Operating Segments | Other            
Segment revenues:            
Total revenues       0 4,459 8,705
Segment contribution:            
Operating income       $ (109) $ 130 $ 838