XML 31 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS
12 Months Ended
Dec. 31, 2017
OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS  
OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS

 

NOTE 5 —OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS

 

Below are the financial instruments held by the Company other than cash and cash equivalents.  They consist of time deposits with short-term maturities (more than 90 days), restricted mutual funds and derivative contracts. Financial instruments are detailed as follows:

 

a)Current portion 2017

 

a.1 Time deposits

 

Placement

 

Maturity

 

Institution

 

Currency

 

Principal

 

Annual rat

 

12.31.2017

 

 

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

08-09-2017

 

02-12-2018

 

Banco Santander - Chile

 

Unidad de fomento

 

7,000,000

 

1.04

%

7,082,167

 

09-25-2017

 

02-26-2018

 

BCI

 

Unidad de fomento

 

1,500,000

 

1.36

%

1,516,454

 

09-25-2017

 

05-28-2018

 

Banco Santander - Chile

 

Unidad de fomento

 

5,000,000

 

0.94

%

5,049,376

 

06-13-2017

 

03-15-2018

 

Vatorantim

 

Brazilian reais

 

20,013

 

8.82

%

21,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

13,669,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

a.2 Rights in Forward Contracts

 

 

 

 

 

 

 

Rights in Forward Contracts — Forward (see details in Note 20)

 

469,019

 

 

 

 

 

Subtotal

 

469,019

 

 

 

 

 

Total other Financial Assets, current

 

14,138,161

 

 

 

 

 

 

b)Non-current 2017

 

b.1 Rights in forward contracts

 

 

 

12.31.2017

 

 

 

ThCh$

 

 

 

 

 

Rights in forward contracts (see note 20)

 

61,898,833

 

 

 

 

 

Sub total

 

61,898,833

 

 

 

 

 

 

F -

 

 

b.2 Rights in other companies

 

 

 

12.31.2017

 

 

 

ThCh$

 

Rights in Ades (*) manufacturing companies

 

14,153,111

 

Increase (decrease) in foreign currency exchange

 

(1,792,859

)

Subtotal

 

12,360,252

 

Total Other Financial Assets, non-current

 

74,259,085

 

 

(*) On December 27, 2016, Coca-Cola Andina confirmed to The Coca-Cola Company its decision to participate in the “AdeS” business and commercialize said products in all its franchise territories,  As a result, the operation materialized on March 28, 2017, and pursuant to the agreements, implied a disbursement of US$39 million, ThCh$14,153,111 were allocated to the purchase of rights in the manufacturing company “AdeS” and ThCh$11,923,449 were allocated to distribution rights of the “AdeS” products.  The rights in the acquired companies are distributed as follows:

 

·

Purchase of 13.0% interest in the Argentine company Alimentos de Soya S.A. for ThCh$9,661,283.

·

Purchase of 8.5% interest in the Brazilian company UBI 3 Participações Ltda. for ThCh$4,491,828.

 

a)Current portion 2016

 

a. 1 Time deposits

 

Placement

 

Maturity

 

Institution

 

Currency

 

Principal

 

Annual rate

 

12.31.2016

 

 

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

01-15-2016

 

01-04-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

1.35

%

5,207,907

 

02-25-2016

 

01-09-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

6,000,000

 

1.09

%

6,209,086

 

04-22-2016

 

02-13-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

1.25

%

5,135,282

 

06-24-2016

 

01-09-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

1.11

%

5,088,450

 

08-31-2016

 

01-09-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

7,000,000

 

1.50

%

7,072,864

 

08-31-2016

 

01-09-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

3,000,000

 

1.24

%

3,028,570

 

10-19-2016

 

02-24-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

2,000,000

 

2.30

%

2,017,503

 

11-09-2016

 

02-13-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

3.48

%

5,038,755

 

11-24-2016

 

05-08-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

10,000,000

 

2.85

%

10,046,439

 

11-24-2016

 

05-08-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

2.85

%

5,023,219

 

03-15-2016

 

03-15-2017

 

Banco Votoratim - Brazil

 

Brazilian reais

 

19,926

 

8.82

%

21,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

53,889,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

a.2 Rights in Forward Contracts

 

 

 

Rights in Forward Contracts (see details in Note 20)

 

4,678,343

 

 

 

 

 

a.3 Funds in Guaranty

 

 

 

Funds in guaranty for Rofex derivative operations — Argentina (1)

 

1,584,577

 

 

 

 

 

Total other Financial Assets, current

 

60,152,627

 

 

 

 

 

 

(1) Corresponds to funds that must be restricted in accordance with the partial results of derivative operations in Argentina.

 

 

b)Non-current portion 2016

 

 

 

12.31.2016

 

 

 

ThCh$

 

Derivative futures contracts

 

 

 

Derivative futures contracts (see note 20)

 

80,180,880

 

 

 

 

 

Total other non-current financial assets

 

80,180,880