XML 138 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES Bond restrictions (Details)
in Thousands, $ in Millions
 12 Months Ended
Dec. 31, 2017
CLP ($)
item
Dec. 31, 2016
CLP ($)
Dec. 31, 2015
CLP ($)
Dec. 31, 2017
CLF ( )
Dec. 31, 2017
CLP ($)
Dec. 31, 2014
CLP ($)
Dec. 31, 2013
CLP ($)
Sep. 26, 2013
USD ($)
Disclosure of detailed information about borrowings                
Borrowings         $ 75,000,000      
Other current financial liabilities   $ 64,800,570,000     67,981,405,000      
Other non-current financial liabilities   721,570,587,000     675,767,201,000      
Cash and cash equivalents   (141,263,880,000) $ (129,160,939,000)   (136,242,116,000) $ (79,514,434,000)    
Other current financial assets   (60,152,627,000)     (14,138,161,000)      
Other non-current financial assets   (80,180,880,000)     (74,259,085,000)      
Equity.   842,170,027,000 851,534,300,000   813,233,349,000 $ 918,997,733,000    
Liabilities   1,356,939,720,000 1,357,826,724,000   1,301,626,117,000      
Consolidated financial income between January 1 and December 31, 2016 $ 11,194,375,000 9,661,692,000 10,118,375,000          
Consolidated Ebitda between January 1 and December 31, 2016 $ (55,220,369,000) $ (51,374,971,000) $ (55,669,217,000)          
Bonds USA                
Disclosure of detailed information about borrowings                
Notional amount         $ 575,000,000,000     $ 575
Nominal interest rate       5.00% 5.00%     5.00%
Borrowings             $ 200,000,000  
CMF Registration N254 CMF 06.13.2001 Series B                
Disclosure of detailed information about borrowings                
Notional amount       3,700 $ 2,333,646,000      
Nominal interest rate       6.50% 6.50%      
Indebtedness level 0.84              
Other current financial liabilities         $ 67,981,405,000      
Other non-current financial liabilities         675,767,201,000      
Other financial liabilities |       2,333,000        
Other non-current financial assets         (61,898,833,000)      
Equity.         813,233,349,000      
Percentage threshold adjusted consolidated operating cash flow $ 40              
Consolidated assets to unsecured consolidated liabilities ratio 1.62              
Consolidated assets free of collateral, mortgages or other liens         2,064,208,143,000      
Other current and non-current financial assets (hedge derivatives)         (61,898,833,000)      
Consolidated Assets free of pledges, mortgages or other liens (adjusted)         2,002,309,310,000      
Liabilities         1,301,626,118,000      
Unsecured Consolidated Liabilities Payable (adjusted)         1,239,727,285,000      
CMF Registration N254 CMF 06.13.2001 Series B | Maximum                
Disclosure of detailed information about borrowings                
Notional amount |       4,000        
Indebtedness level 1.20              
Consolidated assets to unsecured consolidated liabilities ratio 1.30              
CMF Registration N641 08.23.2010 Series C                
Disclosure of detailed information about borrowings                
Notional amount       1,500 $ 1,500,000,000      
Nominal interest rate       4.00% 4.00%      
Borrowings |       1,500        
Net financial debt ratio 1.5              
CMF Registration N640 CMF 08232010 Series A and CMF Registration N641 08232010 Series C and CMF Registration N759 08202013 Series C                
Disclosure of detailed information about borrowings                
Other current financial liabilities         $ 67,981,405,000      
Other non-current financial liabilities         675,767,201,000      
Cash and cash equivalents         (136,242,116,000)      
Other current financial assets         (14,138,161,000)      
Other non-current financial assets         (61,898,833,000)      
Equity.         813,233,349,000      
Consolidated assets to unsecured consolidated liabilities ratio 1.62              
Consolidated assets free of collateral, mortgages or other liens         2,064,208,143,000      
Other current and non-current financial assets (hedge derivatives)         (61,898,833,000)      
Consolidated Assets free of pledges, mortgages or other liens (adjusted)         2,002,309,310,000      
Liabilities         1,301,626,118,000      
Unsecured Consolidated Liabilities Payable (adjusted)         1,239,727,285,000      
Net financial debt ratio 0.65              
Net Financial Coverage 7.30              
Number of consecutive quarters | item 2              
Consolidated Ebitda between January 1 and December 31, 2016 $ 321,188,879,000              
Consolidated financial income between January 1 and December 31, 2016 11,194,375,000              
Consolidated Ebitda between January 1 and December 31, 2016 $ (55,220,369,000)              
CMF Registration N640 CMF 08232010 Series A and CMF Registration N641 08232010 Series C and CMF Registration N759 08202013 Series C | Minimum                
Disclosure of detailed information about borrowings                
Consolidated assets to unsecured consolidated liabilities ratio 1.30              
Net Financial Coverage 3              
CMF Registration N759 08.20.2013 Series C                
Disclosure of detailed information about borrowings                
Notional amount       1,000 $ 750,000,000      
Nominal interest rate       3.50% 3.50%      
Borrowings |       750        
CMF Registration N759 08.20.2013 Series C | Maximum                
Disclosure of detailed information about borrowings                
Notional amount |       3,000        
CMF Registration N760 08202013 Series D and CMF Registration N760 04022014 Series E                
Disclosure of detailed information about borrowings                
Notional amount |       8,000        
CMF Registration N760 08.20.2013 Series D                
Disclosure of detailed information about borrowings                
Notional amount       4,000 $ 4,000,000,000      
Nominal interest rate       3.80% 3.80%      
Borrowings |       7,000        
CMF Registration N760 04.02.2014 Series E                
Disclosure of detailed information about borrowings                
Notional amount       3,000 $ 3,000,000,000      
Nominal interest rate       3.75% 3.75%      
CMF Registration N759 08202013 Series C and CMF Registration N759 08202013 Series C and CMF Registration N760 08202013 Series D and CMF Registration N760 04022014 Series E                
Disclosure of detailed information about borrowings                
Indebtedness level 0.65              
Other current financial liabilities         $ 67,981,405,000      
Other non-current financial liabilities         675,767,201,000      
Cash and cash equivalents         (136,242,116,000)      
Other current financial assets         (14,138,161,000)      
Other non-current financial assets         (61,898,833,000)      
Equity.         813,233,349,000      
Percentage threshold adjusted consolidated operating cash flow $ 40              
Consolidated assets to unsecured consolidated liabilities ratio 1.62              
Consolidated assets free of collateral, mortgages or other liens         2,064,208,143,000      
Other current and non-current financial assets (hedge derivatives)         (61,898,833,000)      
Consolidated Assets free of pledges, mortgages or other liens (adjusted)         2,002,309,310,000      
Liabilities         1,301,626,118,000      
Unsecured Consolidated Liabilities Payable (adjusted)         $ 1,239,727,285,000      
CMF Registration N759 08202013 Series C and CMF Registration N759 08202013 Series C and CMF Registration N760 08202013 Series D and CMF Registration N760 04022014 Series E | Maximum                
Disclosure of detailed information about borrowings                
Indebtedness level 1.20              
Consolidated assets to unsecured consolidated liabilities ratio 1.30