XML 36 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2017
PROPERTY PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

 

NOTE 10 — PROPERTY, PLANT AND EQUIPMENT

 

10.1Balances

 

Property, plant and equipment are detailed below at the end of each period:

 

 

 

Property, plant and equipment, gross

 

Cumulative depreciation and
impairment

 

Property, plant and equipment, net

 

Item

 

12.31.2017

 

12.31.2016

 

12.31.2017

 

12.31.2016

 

12.31.2017

 

12.31.2016

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Construction in progress

 

84,118,716

 

49,986,111

 

 

 

84,118,716

 

49,986,111

 

Land

 

96,990,155

 

91,961,876

 

 

 

96,990,155

 

91,961,876

 

Buildings

 

222,101,850

 

230,355,844

 

(59,716,002

)

(57,282,683

)

162,385,848

 

173,073,161

 

Plant and equipment

 

431,876,945

 

453,359,655

 

(276,043,865

)

(262,957,030

)

155,833,080

 

190,402,625

 

Information technology

 

20,697,750

 

19,683,777

 

(16,070,425

)

(13,560,865

)

4,627,325

 

6,122,912

 

Fixed facilities and accessories

 

32.990.387

 

32,616,284

 

(13,400,510

)

(12,150,171

)

19,589,877

 

20,466,113

 

Vehicles

 

52,587,886

 

44,629,827

 

(23,324,621

)

(20,733,402

)

29,263,265

 

23,896,425

 

Leasehold improvements

 

115,768

 

734,100

 

(108,355

)

(543,577

)

7,415

 

190,523

 

Other Property, plant and equipment (1)

 

395.823.718

 

397,539,405

 

(288,888,898

)

(287,488,266

)

106,934,818

 

110,051,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,337,303,175

 

1,320,866,879

 

(677,552,676

)

(654,715,994

)

659,750,499

 

666,150,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Other Property, plant and equipment is composed of bottles, market assets, furniture and other minor assets.

 

The net balance of each of these categories is detailed as follows:

 

Other Property, plant and equipment

 

12.31.2017

 

12.31.2016

 

 

 

ThCh$

 

ThCh$

 

Bottles

 

51,876,569

 

64,020,146

 

Marketing and promotional assets

 

42,798,282

 

38,834,104

 

Other Property, plant and equipment

 

12,259,967

 

7,196,889

 

 

 

 

 

 

 

Total

 

106,934,818

 

110,051,139

 

 

 

 

 

 

 

 

The Company has insurance to protect its Property, plant and equipment and its inventory from potential losses. The geographic distribution of those assets is detailed as follows:

 

Chile

: Santiago, Puente Alto, Maipú, Renca, Rancagua y San Antonio, Antofagasta, Coquimbo and Punta Arenas.

Argentina

: Buenos Aires, Mendoza, Córdoba y Rosario, Bahía Blanca, Chacabuco, La Pampa, Neuquén, Comodoro Rivadavia, Trelew, and Tierra del Fuego

Brazil

: Río de Janeiro, Niteroi, Campos, Cabo Frío, Nova Iguazú, Espirito Santo, Vitoria, part of São Paulo and Minas Gerais.

Paraguay

: Asunción, Coronel Oviedo, Ciudad del Este and Encarnación.

 

 

10.2Movements

 

Movements in Property, plant and equipment are detailed as follows:

 

 

 

Construction
in progress

 

Land

 

Buildings, net

 

Plant and
equipment,
net

 

IT
Equipment,
net

 

Fixed
facilities and
accessories,
net

 

Vehicles, net

 

Leasehold
improvements,
net
Leasehold
improvements,
net

 

Other,
net

 

Property, plant
and equipment,
net

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Opening balance at January 1, 2017

 

49,986,111

 

91,961,876

 

173,073,161

 

190,402,625

 

6,122,912

 

20,466,113

 

23,896,425

 

190,523

 

110,051,139

 

666,150,885

 

Additions

 

89,392,003

 

4,955,929

 

1,674,734

 

4,992,508

 

945,827

 

(4,161

)

1,512,162

 

13,529

 

44,451,636

 

147,934,167

 

Disposals

 

 

 

(300,079

)

(700,973

)

(1,062,530

)

 

(173,190

)

 

(790,242

)

(3,027,014

)

Transfers between items of Property, plant and equipment

 

(41,957,409

)

 

3,450,060

 

24,250,647

 

1,133,684

 

2,548,441

 

2,253,061

 

 

8,321,516

 

 

Depreciation expense

 

 

 

(5,880,770

)

(36,026,939

)

(2,190,107

)

(2,112,681

)

(5,303,332

)

(61,033

)

(45,746,096

)

(97,320,958

)

Increase (decrease) due to foreign currency translation differences

 

(13,319,346

)

72,350

 

(9,538,737

)

(20,492,851

)

(320,634

)

(1,307,835

)

7,441,057

 

(34,272

)

(7,670,229

)

(45,170,497

)

Other increase (decrease) (1)

 

17,357

 

 

(92,521

)

(6,591,937

)

(1,827

)

 

(362,918

)

(101,332

)

(1,682,906

)

(8,816,084

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

34,132,605

 

5,028,279

 

(10,687,313

)

(34,569,545

)

(1,495,587

)

(876,236

)

5,366,840

 

(183,108

)

(3,116,321

)

(6,400,386

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2017

 

84,118,716

 

96,990,155

 

162,385,848

 

155,833,080

 

4,627,325

 

19,589,877

 

29,263,265

 

7,415

 

106,934,818

 

659,750,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Mainly correspond to property, plant & equipment write-offs.

 

 

 

 

Construction
in progress

 

Land

 

Buildings, net

 

Plant and
equipment, net

 

IT Equipment,
net

 

Fixed facilities
and
accessories,
net

 

Vehicles, net

 

Leasehold
improvements,
net

 

Other,
net

 

Property, plant and
equipment, net

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance at January 1, 2016

 

34,625,004

 

86,898,529

 

159,474,930

 

203,379,934

 

4,320,656

 

22,306,759

 

18,106,705

 

274,945

 

111,142,410

 

640,529,872

 

Additions

 

70,421,863

 

1,248,433

 

1,201,903

 

9,833,490

 

2,666,593

 

161,395

 

338,986

 

 

38,923,620

 

124,796,283

 

Disposals

 

 

 

(4,598

)

(601,444

)

 

 

(3,473

)

 

(54,861

)

(664,376

)

Transfers between items of Property, plant and equipment

 

(53,824,861

)

1,643,038

 

15,471,645

 

16,202,982

 

1,062,653

 

1,709,635

 

9,015,390

 

 

8,719,518

 

 

Depreciation expense

 

 

 

(5,335,475

)

(35,568,436

)

(1,910,731

)

(2,456,511

)

(4,622,348

)

(112,805

)

(44,120,837

)

(94,127,143

)

Increase (decrease) due to foreign currency translation differences

 

(1,235,895

)

2,171,876

 

2,792,916

 

(1,266,728

)

29,148

 

(1,254,915

)

1,783,041

 

28,383

 

(3,322,005

)

(274,179

)

Other increase (decrease) (1)

 

 

 

(528,160

)

(1,577,173

)

(45,407

)

(250

)

(721,876

)

 

(1,236,706

)

(4,109,572

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

15,361,107

 

5,063,347

 

13,598,231

 

(12,977,309

)

1,802,256

 

(1,840,646

)

5,789,720

 

(84,422

)

(1,091,271

)

25,621,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2016

 

49,986,111

 

91,961,876

 

173,073,161

 

190,402,625

 

6,122,912

 

20,466,113

 

23,896,425

 

190,523

 

110,051,139

 

666,150,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Mainly correspond to property, plant & equipment write-offs.

 

 

 

Construction in
progress

 

Land

 

Buildings, net

 

Plant and
equipment, net

 

IT Equipment, net

 

Fixed
facilities and
accessories,
net

 

Vehicles, net

 

Leasehold
improvements,
net

 

Other,
net

 

Property, plant
and equipment,
net

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance at January 1, 2015

 

25,522,059

 

76,957,848

 

172,058,447

 

253,238,833

 

4,821,856

 

25,055,547

 

16,169,783

 

446,120

 

138,804,792

 

713,075,285

 

Additions

 

59,639,751

 

17,987,524

 

104,132

 

9,184,539

 

285,838

 

 

105,804

 

 

23,668,047

 

110,975,635

 

Disposals

 

 

 

(16,277

)

(228,309

)

(245

)

 

(4,917

)

 

(84,020

)

(333,768

)

Transfers between items of property, plant and equipment

 

(46,527,488

)

 

10,132,100

 

9,853,256

 

1,583,502

 

1,371,016

 

8,868,154

 

5,993

 

14,713,467

 

 

Depreciation expense

 

 

 

(5,069,161

)

(35,294,090

)

(1,879,341

)

(2,512,958

)

(3,967,423

)

(87,523

)

(49,139,913

)

(97,950,409

)

Increase (decrease) due to foreign currency translation differences

 

(4,009,318

)

(8,046,843

)

(17,496,868

)

(29,405,268

)

(469,797

)

(1,606,846

)

(2,918,202

)

(89,645

)

(16,283,975

)

(80,326,762

)

Other increase (decrease) (1)

 

 

 

(237,443

)

(3,969,027

)

(21,157

)

 

(146,494

)

 

(535,988

)

(4,910,109

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

9,102,945

 

9,940,681

 

(12,583,517

)

(49,858,899

)

(501,200

)

(2,748,788

)

1,936,922

 

(171,175

)

(27,662,382

)

(72,545,413

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2015

 

34,625,004

 

86,898,529

 

159,474,930

 

203,379,934

 

4,320,656

 

22,306,759

 

18,106,705

 

274,945

 

111,142,410

 

640,529,872