XML 61 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS (Tables)
12 Months Ended
Dec. 31, 2017
OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS  
Schedule of other financial assets, current

 

a.1 Time deposits

Placement

 

Maturity

 

Institution

 

Currency

 

Principal

 

Annual rat

 

12.31.2017

 

 

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

08-09-2017

 

02-12-2018

 

Banco Santander - Chile

 

Unidad de fomento

 

7,000,000

 

1.04

%

7,082,167

 

09-25-2017

 

02-26-2018

 

BCI

 

Unidad de fomento

 

1,500,000

 

1.36

%

1,516,454

 

09-25-2017

 

05-28-2018

 

Banco Santander - Chile

 

Unidad de fomento

 

5,000,000

 

0.94

%

5,049,376

 

06-13-2017

 

03-15-2018

 

Vatorantim

 

Brazilian reais

 

20,013

 

8.82

%

21,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

13,669,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

a.2 Rights in Forward Contracts

 

 

 

 

 

 

 

Rights in Forward Contracts — Forward (see details in Note 20)

 

469,019

 

 

 

 

 

Subtotal

 

469,019

 

 

 

 

 

Total other Financial Assets, current

 

14,138,161

 

 

 

 

 

 

Placement

 

Maturity

 

Institution

 

Currency

 

Principal

 

Annual rate

 

12.31.2016

 

 

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

01-15-2016

 

01-04-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

1.35

%

5,207,907

 

02-25-2016

 

01-09-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

6,000,000

 

1.09

%

6,209,086

 

04-22-2016

 

02-13-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

1.25

%

5,135,282

 

06-24-2016

 

01-09-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

1.11

%

5,088,450

 

08-31-2016

 

01-09-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

7,000,000

 

1.50

%

7,072,864

 

08-31-2016

 

01-09-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

3,000,000

 

1.24

%

3,028,570

 

10-19-2016

 

02-24-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

2,000,000

 

2.30

%

2,017,503

 

11-09-2016

 

02-13-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

3.48

%

5,038,755

 

11-24-2016

 

05-08-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

10,000,000

 

2.85

%

10,046,439

 

11-24-2016

 

05-08-2017

 

Banco HSBC - Chile

 

Unidad de fomento

 

5,000,000

 

2.85

%

5,023,219

 

03-15-2016

 

03-15-2017

 

Banco Votoratim - Brazil

 

Brazilian reais

 

19,926

 

8.82

%

21,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

53,889,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

a.2 Rights in Forward Contracts

 

 

 

Rights in Forward Contracts (see details in Note 20)

 

4,678,343

 

 

 

 

 

a.3 Funds in Guaranty

 

 

 

Funds in guaranty for Rofex derivative operations — Argentina (1)

 

1,584,577

 

 

 

 

 

Total other Financial Assets, current

 

60,152,627

 

 

 

 

 

 

(1) Corresponds to funds that must be restricted in accordance with the partial results of derivative operations in Argentina.

 

 

 

Schedule of other financial assets, non current

 

b.1 Rights in forward contracts

 

 

12.31.2017

 

 

 

ThCh$

 

 

 

 

 

Rights in forward contracts (see note 20)

 

61,898,833

 

 

 

 

 

Sub total

 

61,898,833

 

 

 

 

 

 

 

b.2 Rights in other companies

 

 

 

12.31.2017

 

 

 

ThCh$

 

Rights in Ades (*) manufacturing companies

 

14,153,111

 

Increase (decrease) in foreign currency exchange

 

(1,792,859

)

Subtotal

 

12,360,252

 

Total Other Financial Assets, non-current

 

74,259,085

 

 

(*) On December 27, 2016, Coca-Cola Andina confirmed to The Coca-Cola Company its decision to participate in the “AdeS” business and commercialize said products in all its franchise territories,  As a result, the operation materialized on March 28, 2017, and pursuant to the agreements, implied a disbursement of US$39 million, ThCh$14,153,111 were allocated to the purchase of rights in the manufacturing company “AdeS” and ThCh$11,923,449 were allocated to distribution rights of the “AdeS” products.  The rights in the acquired companies are distributed as follows:

 

·

Purchase of 13.0% interest in the Argentine company Alimentos de Soya S.A. for ThCh$9,661,283.

·

Purchase of 8.5% interest in the Brazilian company UBI 3 Participações Ltda. for ThCh$4,491,828.

 

 

 

12.31.2016

 

 

 

ThCh$

 

Derivative futures contracts

 

 

 

Derivative futures contracts (see note 20)

 

80,180,880

 

 

 

 

 

Total other non-current financial assets

 

80,180,880