XML 112 R92.htm IDEA: XBRL DOCUMENT v3.8.0.1
PROPERTY, PLANT AND EQUIPMENT - Movements (Details) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
PROPERTY, PLANT AND EQUIPMENT      
Opening balance $ 666,150,885 $ 640,529,872 $ 713,075,285
Additions 147,934,167 124,796,283 110,975,635
Disposals (3,027,014) (664,376) (333,768)
Depreciation (97,320,958) (94,127,143) (97,950,409)
Increase (decrease) due to foreign currency translation differences (45,170,497) (274,179) (80,326,762)
Other increase (decrease) (8,816,084) (4,109,572) (4,910,109)
Total movements (6,400,386) 25,621,013 (72,545,413)
Ending balance 659,750,499 666,150,885 640,529,872
Construction in progress      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 49,986,111 34,625,004 25,522,059
Additions 89,392,003 70,421,863 59,639,751
Transfers between items of Property, plant and equipment (41,957,409) (53,824,861) (46,527,488)
Increase (decrease) due to foreign currency translation differences (13,319,346) (1,235,895) (4,009,318)
Other increase (decrease) 17,357    
Total movements 34,132,605 15,361,107 9,102,945
Ending balance 84,118,716 49,986,111 34,625,004
Land      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 91,961,876 86,898,529 76,957,848
Additions 4,955,929 1,248,433 17,987,524
Transfers between items of Property, plant and equipment   1,643,038  
Increase (decrease) due to foreign currency translation differences 72,350 2,171,876 (8,046,843)
Total movements 5,028,279 5,063,347 9,940,681
Ending balance 96,990,155 91,961,876 86,898,529
Buildings      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 173,073,161 159,474,930 172,058,447
Additions 1,674,734 1,201,903 104,132
Disposals (300,079) (4,598) (16,277)
Transfers between items of Property, plant and equipment 3,450,060 15,471,645 10,132,100
Depreciation (5,880,770) (5,335,475) (5,069,161)
Increase (decrease) due to foreign currency translation differences (9,538,737) 2,792,916 (17,496,868)
Other increase (decrease) (92,521) (528,160) (237,443)
Total movements (10,687,313) 13,598,231 (12,583,517)
Ending balance 162,385,848 173,073,161 159,474,930
Plant and equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 190,402,625 203,379,934 253,238,833
Additions 4,992,508 9,833,490 9,184,539
Disposals (700,973) (601,444) (228,309)
Transfers between items of Property, plant and equipment 24,250,647 16,202,982 9,853,256
Depreciation (36,026,939) (35,568,436) (35,294,090)
Increase (decrease) due to foreign currency translation differences (20,492,851) (1,266,728) (29,405,268)
Other increase (decrease) (6,591,937) (1,577,173) (3,969,027)
Total movements (34,569,545) (12,977,309) (49,858,899)
Ending balance 155,833,080 190,402,625 203,379,934
Information technology      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 6,122,912 4,320,656 4,821,856
Additions 945,827 2,666,593 285,838
Disposals (1,062,530)   (245)
Transfers between items of Property, plant and equipment 1,133,684 1,062,653 1,583,502
Depreciation (2,190,107) (1,910,731) (1,879,341)
Increase (decrease) due to foreign currency translation differences (320,634) 29,148 (469,797)
Other increase (decrease) (1,827) (45,407) (21,157)
Total movements (1,495,587) 1,802,256 (501,200)
Ending balance 4,627,325 6,122,912 4,320,656
Fixed facilities and accessories      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 20,466,113 22,306,759 25,055,547
Additions (4,161) 161,395  
Transfers between items of Property, plant and equipment 2,548,441 1,709,635 1,371,016
Depreciation (2,112,681) (2,456,511) (2,512,958)
Increase (decrease) due to foreign currency translation differences (1,307,835) (1,254,915) (1,606,846)
Other increase (decrease)   (250)  
Total movements (876,236) (1,840,646) (2,748,788)
Ending balance 19,589,877 20,466,113 22,306,759
Vehicles      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 23,896,425 18,106,705 16,169,783
Additions 1,512,162 338,986 105,804
Disposals (173,190) (3,473) (4,917)
Transfers between items of Property, plant and equipment 2,253,061 9,015,390 8,868,154
Depreciation (5,303,332) (4,622,348) (3,967,423)
Increase (decrease) due to foreign currency translation differences 7,441,057 1,783,041 (2,918,202)
Other increase (decrease) (362,918) (721,876) (146,494)
Total movements 5,366,840 5,789,720 1,936,922
Ending balance 29,263,265 23,896,425 18,106,705
Leasehold improvements      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 190,523 274,945 446,120
Additions 13,529    
Transfers between items of Property, plant and equipment     5,993
Depreciation (61,033) (112,805) (87,523)
Increase (decrease) due to foreign currency translation differences (34,272) 28,383 (89,645)
Other increase (decrease) (101,332)    
Total movements (183,108) (84,422) (171,175)
Ending balance 7,415 190,523 274,945
Other Property, plant and equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 110,051,139 111,142,410 138,804,792
Additions 44,451,636 38,923,620 23,668,047
Disposals (790,242) (54,861) (84,020)
Transfers between items of Property, plant and equipment 8,321,516 8,719,518 14,713,467
Depreciation (45,746,096) (44,120,837) (49,139,913)
Increase (decrease) due to foreign currency translation differences (7,670,229) (3,322,005) (16,283,975)
Other increase (decrease) (1,682,906) (1,236,706) (535,988)
Total movements (3,116,321) (1,091,271) (27,662,382)
Ending balance $ 106,934,818 $ 110,051,139 $ 111,142,410