XML 65 R26.htm IDEA: XBRL DOCUMENT v3.19.1
DERIVATIVE ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2018
DERIVATIVE ASSETS AND LIABILITIES  
DERIVATIVE ASSETS AND LIABILITIES

NOTE 20 - DERIVATIVE ASSETS AND LIABILITIES

Embotelladora Andina currently maintains “Cross Currency Swaps” and “Currency Forward” agreements as Derivative Financial Assets.

Cross Currency Swaps, also known as interest rate and currency swaps, are valued by the method of discounted future cash flows at a rate corresponding to the risk of the operation. The basis of the information used in the calculations is obtained in the market by using the Bloomberg terminal. Currently Embotelladora Andina maintains Cross Currency Swap for BRL/USD, for which it is necessary to discount future cash flows in Brazilian Reais and in U.S. Dollars. For this calculation, the Company uses as discount curves, the Brazilian Real Zero-Coupon and the U.S. Dollar Zero-Coupon.

On the other hand, the fair value of forward currency contracts is calculated in reference to current forward exchange rates for contracts with similar maturity profiles. To perform the above calculation, the Company uses market information available on the Bloomberg terminal.

As of the closing dates as of December 31, 2018 and December 31, 2017, the Company held the following derivative instruments:

20.1        Derivatives accounted for as cash flow hedges:

a)    Cross Currency Swaps associated with US Bonds

At December 31, 2018, the Company entered into cross currency swap derivative contracts to convert US Dollar public bond obligations of US$360 million into Real liabilities to hedge the Company’s exposure to variations in foreign exchange rates. Said contracts are valued at their value and the net value to be received as of December 31, 2018 amounted to ThCh$87,446,662. These swap contracts have the same terms of the underlying bond obligation and expire in 2023. Additionally, the fair value of these derivatives which is lower than the hedged items amounted to ThCh$14,089,111 and has been recognized within other equity reserves as of December 31, 2018. The ineffective portion for ThCh$2,07,802 in losses associated with this hedge was recorded in other gains and losses as of December 31, 2018.

The amount of exchange differences recognized in the statement of income related to financial liabilities in U.S. dollars and the identified effective portion that was absorbed by the amounts recognized under comprehensive income amounted to ThCh$ 25,302,080 as of December 31, 2018.

20.2. Forward currency transactions expected to be very likely:

During 2018 and 2017, the Company entered into foreign currency forward contracts to hedge its exposure to expected future raw materials purchases in US Dollars during these years. The total amount of outstanding forward contracts was US$56.8 million as of December 31, 2018 (US$62.8 million as of December 31, 2017). These agreements were recorded at fair value, resulting in net earnings due to hedge recycling of ThCh$7,583,354 for the period ended December 31, 2018, and hedge asset and liabilities of ThCh$669,527 and ThCh$130,829 , respectively. Contracts that ensure future flows of foreign currency have been designated as hedge agreements, as of December 31, 2018 with a pending amounted to be recycled to income in the amount of ThCh$397,151.

Futures contracts that ensure prices of future raw materials have not been designated as hedge agreements, since they do not fulfill IFRS documentation requirements, whereby its effects on variations in fair value are accounted for directly under statements of income in the “other gains and losses” account.

Fair value hierarchy

As of December 31, 2018, the Company had total assets related to its foreign exchange derivative contracts for ThCh$88,116,189 (ThCh$62,367,852 as of December 31, 2017) and liabilities for ThCh$130,829 as of December 31, 2018  (ThCh$445,278 as of December 31, 2017). Those contracts covering existing items have been classified in the same category of hedged, the net amount of derivative contracts by concepts covering forecasted items have been classified in financial assets and financial liabilities. All the derivative contracts are carried at fair value in the consolidated statement of financial position. The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

 

 

Level 1:

quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2:

Inputs other than quoted prices included in level 1 that are observable for the assets and liabilities, either directly (that is, as prices) or indirectly (that is, derived from prices)

Level 3:

Inputs for assets and liabilities that are not based on observable market data.

 

During the reporting period, there were no transfers of items between fair value measurement categories; all of which were valued during the period using level 2.

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018

 

 

 

    

Quoted prices in active

    

 

    

 

    

    

 

 

markets

 

 

 

 

 

 

 

 

for identical assets or

 

Observable

 

Unobservable

 

 

 

 

liabilities

 

market data

 

market data

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Assets

 

  

 

  

 

  

 

  

Current assets

 

  

 

  

 

  

 

  

Other current financial assets

 

  

 

  

 

  

 

  

Other current financial assets

 

 —

 

669,527

 

 

 

669,527

Other non-current financial assets

 

 —

 

87,446,662

 

 —

 

87,446,662

Total assets

 

 —

 

88,116,189

 

 —

 

88,116,189

Liabilities

 

  

 

  

 

  

 

  

Current liabilities

 

  

 

  

 

  

 

  

Other current financial liabilities

 

 —

 

130,829

 

 —

 

130,829

Total liabilities

 

 —

 

130,829

 

 —

 

130,829

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2017

 

 

 

    

Quoted prices in active

    

 

    

 

    

    

 

 

markets

 

 

 

 

 

 

 

 

for identical assets or

 

Observable

 

Unobservable

 

 

 

 

liabilities

 

market data

 

market data

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Assets

 

  

 

  

 

  

 

  

Current assets

 

  

 

  

 

  

 

  

Other current financial assets

 

 —

 

469,019

 

 —

 

469,019

Other non-current financial assets

 

 —

 

61,898,833

 

 —

 

61,898,833

Total assets

 

 —

 

62,367,852

 

 —

 

62,367,852

Liabilities

 

  

 

  

 

  

 

  

Current liabilities

 

  

 

  

 

  

 

  

Other current financial liabilities

 

 —

 

445,278

 

 —

 

445,278

Total liabilities

 

 —

 

445,278

 

 —

 

445,278