XML 44 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity - CLP ($)
Issued capital
Total other reserves
Reserves for exchange rate differences
Cash flow hedge reserve
Actuarial gains or losses in employee benefits
Other reserves
Retained earnings
Controlling Equity
Non-Controlling interests.
Total
Equity at beginning of period at Dec. 31, 2015 $ 270,737,574,000 $ 284,980,830,000 $ (167,447,157,000) $ 27,087,214,000 $ (1,796,285,000) $ 427,137,058,000 $ 274,755,431,000 $ 830,473,835,000 $ 21,060,465,000 $ 851,534,300,000
Comprehensive Income                    
Net income             90,525,991,000 90,525,991,000 1,523,120,000 92,049,111,000
Other comprehensive income   (30,821,334,000) (1,297,198,000) (29,535,389,000) 11,253,000     (30,821,334,000) (1,019,140,000) (31,840,474,000)
Total comprehensive income   (30,821,334,000) (1,297,198,000) (29,535,389,000) 11,253,000   90,525,991,000 59,704,657,000 503,980,000 60,208,637,000
Dividends             (69,572,910,000) (69,572,910,000)   (69,572,910,000)
Total changes in equity   (30,821,334,000) (1,297,198,000) (29,535,389,000) 11,253,000   20,953,081,000 (9,868,253,000) 503,980,000 (9,364,273,000)
Equity at end of period at Dec. 31, 2016 270,737,574,000 254,159,496,000 (168,744,355,000) (2,448,175,000) (1,785,032,000) 427,137,058,000 295,708,512,000 820,605,582,000 21,564,445,000 842,170,027,000
Comprehensive Income                    
Net income             117,835,790,000 117,835,790,000 1,164,935,000 119,000,725,000
Other comprehensive income   (69,110,268,000) (68,333,217,000) (646,496,000) (130,555,000)     (69,110,268,000) (380,457,000) (69,490,725,000)
Total comprehensive income   (69,110,268,000) (68,333,217,000) (646,496,000) (130,555,000)   117,835,790,000 48,725,522,000 784,478,000 49,510,000,000
Dividends             (78,021,048,000) (78,021,048,000) (425,630,000) (78,446,678,000)
Total changes in equity   (69,110,268,000) (68,333,217,000) (646,496,000) (130,555,000)   39,814,742,000 (29,295,526,000) 358,848,000 (28,936,678,000)
Equity at end of period at Dec. 31, 2017 270,737,574,000 185,049,228,000 (237,077,572,000) (3,094,671,000) (1,915,587,000) 427,137,058,000 335,523,254,000 791,310,056,000 21,923,293,000 813,233,349,000
Changes for new accounting standards [1]             79,499,736,000 79,499,736,000   79,499,736,000
Restated opening balance 270,737,574,000 185,049,228,000 (237,077,572,000) (3,094,671,000) (1,915,587,000) 427,137,058,000 415,022,990,000 870,809,792,000 21,923,293,000 892,733,085,000
Comprehensive Income                    
Net income             96,603,371,000 96,603,371,000 847,375,000 97,450,746,000
Other comprehensive income   (80,232,736,000) (69,596,956,000) (10,597,290,000) (38,490,000)     (80,232,736,000) (391,154,000) (80,623,890,000)
Total comprehensive income   (80,232,736,000) (69,596,956,000) (10,597,290,000) (38,490,000)   96,603,371,000 16,370,635,000 456,221,000 16,826,856,000
Dividends             (85,475,291,000) (85,475,291,000) (2,477,897,000) (87,953,188,000)
Increase (decrease) from other changes   6,037,597,000   23,029,000   6,014,568,000 36,070,393,000 42,107,990,000   42,107,990,000
Total changes in equity   (74,195,139,000) (69,596,956,000) (10,574,261,000) (38,490,000) 6,014,568,000 47,198,473,000 (26,996,666,000) (2,021,676,000) (29,018,342,000)
Equity at end of period at Dec. 31, 2018 $ 270,737,574,000 $ 110,854,089,000 $ (306,674,528,000) $ (13,668,932,000) $ (1,954,077,000) $ 433,151,626,000 $ 462,221,463,000 $ 843,813,126,000 $ 19,901,617,000 $ 863,714,743,000
[1] It corresponds to the effect of the adoption of IAS 29.