XML 52 R13.htm IDEA: XBRL DOCUMENT v3.19.1
TRADE AND OTHER RECEIVABLES
12 Months Ended
Dec. 31, 2018
TRADE AND OTHER RECEIVABLES  
TRADE AND OTHER RECEIVABLES

NOTE 7 - TRADE AND OTHER RECEIVABLES

The composition of trade and other receivables is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.31.2018

 

12.31.2017

 

 

 

 

Allowance

 

 

 

 

 

Allowance

 

 

 

    

 

    

for

    

Commercial

    

Assets

    

for

    

Commercial

 

 

Assets before

 

expected

 

debtors net

 

before

 

expected

 

debtors net

Trade and other receivables

 

provisions

 

credit losses

 

assets

 

provisions

 

credit losses

 

assets

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Current commercial debtors

 

  

 

  

 

  

 

  

 

  

 

  

Trade debtors

 

150,933,965

 

(3,205,749)

 

147,728,216

 

157,926,958

 

(3,521,734)

 

154,405,224

Other current debtors

 

19,552,539

 

(2,830,299)

 

16,722,240

 

31,015,390

 

(2,825,453)

 

28,189,937

Current commercial debtors

 

170,486,504

 

(6,036,048)

 

164,450,456

 

188,942,348

 

(6,347,187)

 

182,595,161

Prepayments suppliers

 

8,672,820

 

 —

 

8,672,820

 

8,057,544

 

 —

 

8,057,544

Other current accounts receivable

 

1,252,207

 

(262,160)

 

990,047

 

778,901

 

(146,926)

 

631,975

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial debtors and other current accounts receivable

 

180,411,531

 

(6,298,208)

 

174,113,323

 

197,778,793

 

(6,494,113)

 

191,284,680

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current accounts receivable

 

 

 

 

 

 

 

 

 

 

 

 

Trade debtors

 

66,510

 

 —

 

66,510

 

58,336

 

 —

 

58,336

Other non-current debtors

 

1,204,187

 

 —

 

1,204,187

 

2,335,322

 

 —

 

2,335,322

Other non-current accounts receivable

 

 —

 

 —

 

 —

 

2,193

 

 —

 

2,193

Non-current accounts receivable

 

1,270,697

 

 —

 

1,270,697

 

2,395,851

 

 —

 

2,395,851

Trade and other receivables

 

181,682,228

 

(6,298,208)

 

175,384,020

 

200,174,644

 

(6,494,113)

 

193,680,531

 

Stratification of portfolio current and non-current debtors from credit operations

 

 

 

 

 

 

 

    

12.31.2018

    

12.31.2017

 

 

ThCh$

 

ThCh$

Up to date non-securitized portfolio until 30 days

 

144,172,500

 

151,275,377

31 and 60 days

 

1,815,954

 

908,980

61 and 90 days

 

250,560

 

1,050,476

91 and 120 days

 

148,622

 

331,740

121 and 150 days

 

310,986

 

709,400

151 and 180 days

 

141,434

 

62,834

181 and 210 days

 

674,676

 

82,863

211 and 250 days

 

176,333

 

538,081

More than 250 days

 

3,309,410

 

3,025,543

Total

 

151,000,475

 

157,985,294

 

The Company has an approximate number of 268,000 clients, which may have balances in the different sections of the stratification. The number of clients is distributed geographically with 67,000 in Chile, 86,000 in Brazil, 55,000 in Argentina and 57,000 in Paraguay.

 

 

 

 

 

 

 

    

12.31.2018

    

12.31.2017

 

 

ThCh$

 

ThCh$

Current commercial debtors

 

150,933,965

 

157,926,958

Non-current commercial debtors

 

66,510

 

58,336

Total

 

151,000,475

 

157,985,294

 

The movement in the allowance for doubtful accounts is presented below:

 

 

 

 

 

 

 

    

12.31.2018

    

12.31.2017

 

 

ThCh$

 

ThCh$

Opening balance

 

6,494,113

 

6,697,156

Bad debt expense

 

1,629,761

 

2,004,958

Provision application

 

(1,257,591)

 

(1,708,602)

Change due to foreign exchange differences

 

(568,075)

 

(499,399)

Movement

 

(195,905)

 

(203,043)

Ending balance

 

6,298,208

 

6,494,113