XML 35 R17.htm IDEA: XBRL DOCUMENT v3.20.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2019
PROPERTY PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

11 – PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are detailed below at the end of each period:

 

 

 

 

 

Property, plant and equipment, gross

    

12.31.2019

    

12.31.2018

 

 

ThCh$

 

ThCh$

Construction in progress

 

27,290,581

 

26,048,670

Land

 

104,196,754

 

100,479,196

Buildings

 

299,282,674

 

371,279,937

Plant and equipment

 

571,154,695

 

623,568,795

Information technology equipment

 

23,912,963

 

22,752,205

Fixed installations and accessories

 

46,062,659

 

43,717,907

Vehicles

 

55,128,493

 

53,682,179

Leasehold improvements

 

214,886

 

144,914

Rights of use (1)

 

40,498,400

 

 —

Other properties, plant and equipment (2)

 

452,600,945

 

438,350,022

Total Property, plant and equipment, gross

 

1,620,343,050

 

1,680,023,825

 

 

 

 

 

 

Accumulated depreciation of Property, plant and equipment

    

12.31.2019

    

12.31.2018

 

 

ThCh$

 

ThCh$

Buildings

 

(87,308,899)

 

(157,119,586)

Plant and equipment

 

(385,801,471)

 

(416,164,810)

Information technology equipment

 

(18,911,118)

 

(17,567,484)

Fixed installations and accessories

 

(26,219,378)

 

(22,660,738)

Vehicles

 

(33,167,346)

 

(31,883,578)

Leasehold improvements

 

(144,865)

 

(112,737)

Rights of use (1)

 

(8,254,568)

 

 —

Other properties, plant and equipment (2)

 

(337,816,542)

 

(323,743,924)

Total accumulated depreciation

 

(897,624,187)

 

(969,252,857)

Total Property, plant and equipment, net

 

722,718,863

 

710,770,968


(1)

For adoption of IFRS 16. See details of underlying assets in Note 11.1

(2)

The net balance of each of these categories is presented below:

 

 

 

 

 

 

Other Property, plant and equipment, net

    

12.31.2019

    

12.31.2018

 

 

ThCh$

 

ThCh$

Bottles

 

44,071,742

 

51,522,834

Marketing and promotional assets

 

57,442,154

 

45,739,948

Other Property, plant and equipment

 

13,270,507

 

17,343,316

Total

 

114,784,403

 

114,606,098

 

11.1     Movements

 

Movements in Property, plant and equipment are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

  

Fixed

  

 

    

  

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

IT

 

facilities and

 

 

 

Leasehold

 

 

 

 

 

Property, plant

 

 

Construction in

 

 

 

 

 

Plant and

 

equipment

 

accessories,

 

 

 

improvements,

 

 

 

 

 

& equipment,

 

 

progress

 

Land

 

Buildings, net

 

equipment, net

 

net

 

net

 

Vehicles, net

 

net

 

Others

 

Rights-of-use

 

net

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$ 

 

ThCh$

Opening balance at January 1, 2019

 

26,048,670

 

100,479,196

 

214,160,351

 

207,403,985

 

5,184,721

 

21,057,169

 

21,798,601

 

32,177

 

114,606,098

 

 —

 

710,770,968

Additions

 

49,134,461

 

 —

 

749,800

 

11,582,259

 

675,974

 

7,271

 

(342,001)

 

1,309

 

32,640,210

 

 —

 

94,449,283

Right-of use additions (3)

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

21,721,728

 

21,721,728

Disposals

 

(8,761)

 

 —

 

(5,902)

 

(352,204)

 

(977)

 

(8,911)

 

(52,095)

 

(155)

 

(1,135,304)

 

 —

 

(1,564,309)

Transfers between items of Property, plant and equipment

 

(48,358,902)

 

2,268,316

 

430,971

 

20,735,065

 

1,019,048

 

1,379,012

 

7,650,847

 

65,250

 

14,810,393

 

 —

 

 —

Right-of-use transfers

 

(25,991)

 

 —

 

(266,007)

 

(13,788,120)

 

(23,712)

 

 —

 

(1,181,465)

 

 —

 

(2,520,405)

 

17,805,700

 

 —

Depreciation expense

 

 —

 

 —

 

(7,681,481)

 

(37,572,910)

 

(1,949,851)

 

(2,977,512)

 

(6,267,039)

 

(30,737)

 

(42,410,016)

 

 

 

(98,889,546)

Amortization (2)

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

(8,254,568)

 

(8,254,568)

Increase (decrease) due to foreign currency translation differences

 

688,063

 

1,529,526

 

4,685,319

 

3,228,519

 

83,757

 

386,253

 

464,563

 

2,177

 

2,216,555

 

1,024,539

 

14,309,271

Other increase (decrease) (1)

 

(186,959)

 

(80,284)

 

(99,276)

 

(5,883,370)

 

12,885

 

(1)

 

(110,264)

 

 —

 

(3,423,128)

 

(53,567)

 

(9,823,964)

Total movements

 

1,241,911

 

3,717,558

 

(2,186,576)

 

(22,050,761)

 

(182,876)

 

(1,213,888)

 

162,546

 

37,844

 

178,305

 

32,243,832

 

11,947,895

Ending balance at December 31, 2019

 

27,290,581

 

104,196,754

 

211,973,775

 

185,353,224

 

5,001,845

 

19,843,281

 

21,961,147

 

70,021

 

114,784,403

 

32,243,832

 

722,718,863


(1)

Mainly correspond to effects of IAS 29 in Argentina.

(2)

Of the total of CLP 8,254,468 thousand recorded as amortization for the current period, CLP 5,994,037 thousand correspond to right-of-use amortization arising from the adoption of the IFRS, effective beginning on January 1, 2019. The remaining CLP 2,260,531 thousand correspond to depreciation (today amortization) of goods acquired under the financial lease method, which until December 31, 2018 were classified and valued pursuant to the accounting criteria of property, plant and equipment.

(3)

For IFRS 16 adoption

 

Right-of-use asset as of December 31, 2019 is composed as follows:

 

 

 

 

 

 

Rights of use

    

Gross asset

    

Depreciation

 

 

ThCh$

 

ThCh$

Buildings

 

1,454,555

 

(294,791)

Plant and equipment

 

28,109,470

 

(4,856,397)

IT Equipment

 

283,473

 

(69,209)

Motor vehicles

 

5,198,413

 

(1,776,055)

Others

 

5,452,489

 

(1,258,116)

Total

 

40,498,400

 

(8,254,568)

 

Interest expense for lease liabilities for the period ended December 31, 2019 amounts to CLP 2,282,221 thousand.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

IT

    

facilities and

    

 

    

Leasehold

    

 

    

Property, plant

 

 

Construction

 

 

 

 

 

Plant and

 

Equipment,

 

accessories,

 

 

 

improvements,

 

Other,

 

and equipment,

 

 

in progress

 

Land

 

Buildings, net

 

equipment, net

 

net

 

net

 

Vehicles, net

 

net

 

net

 

net

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Opening balance at January 1, 2018

 

84,118,716

 

96,990,155

 

162,385,848

 

155,833,080

 

4,627,325

 

19,589,877

 

29,263,265

 

7,415

 

106,934,818

 

659,750,499

Additions

 

65,284,334

 

 —

 

504,675

 

17,924,606

 

783,299

 

165,226

 

1,451,462

 

1,430

 

42,793,277

 

128,908,309

Disposals

 

 —

 

(5,465)

 

(209,713)

 

(1,002,133)

 

 —

 

 —

 

(203,036)

 

 —

 

(1,588,050)

 

(3,008,397)

Transfers between items of Property, plant and equipment

 

(109,893,610)

 

 —

 

45,032,440

 

54,460,571

 

622,222

 

1,481,081

 

(2,218,354)

 

22,000

 

10,493,650

 

 —

Depreciation expense

 

 —

 

 —

 

(7,001,828)

 

(39,182,401)

 

(1,830,295)

 

(2,668,535)

 

(5,201,263)

 

(11,112)

 

(41,727,195)

 

(97,622,629)

Increase (decrease) due to foreign currency translation differences

 

(6,880,059)

 

(4,615,830)

 

(14,485,709)

 

(17,048,903)

 

(414,850)

 

(4,048,135)

 

(1,722,767)

 

169

 

(16,954,922)

 

(66,171,006)

Other increase (decrease) (1)

 

(6,580,711)

 

8,110,336

 

27,934,638

 

36,419,165

 

1,397,020

 

6,537,655

 

429,294

 

12,275

 

14,654,520

 

88,914,192

Total movements

 

(58,070,046)

 

3,489,041

 

51,774,503

 

51,570,905

 

557,396

 

1,467,292

 

(7,464,664)

 

24,762

 

7,671,280

 

51,020,469

Ending balance at December 31, 2018

 

26,048,670

 

100,479,196

 

214,160,351

 

207,403,985

 

5,184,721

 

21,057,169

 

21,798,601

 

32,177

 

114,606,098

 

710,770,968


(1)

Mainly correspond to the effects of adopting IAS 29 in Argentina.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

 

    

Fixed facilities

    

 

    

 

    

 

 

 

 

 

 

 

 

 

 

 

Plant and

 

IT

 

 and

 

 

 

Leasehold

 

 

 

 

 

 

Construction

 

 

 

 

 

equipment,

 

Equipment,

 

accessories,

 

 

 

improvements,

 

Other,

    

Property, plant and 

 

 

in progress

 

Land

 

Buildings, net

 

net

 

net

 

net

 

Vehicles, net

 

net

 

net

 

equipment, net

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Opening balance at January 1, 2017

 

49,986,111

 

91,961,876

 

173,073,161

 

190,402,625

 

6,122,912

 

20,466,113

 

23,896,425

 

190,523

 

110,051,139

 

666,150,885

Additions

 

89,392,003

 

4,955,929

 

1,674,734

 

4,992,508

 

945,827

 

 —

 

1,512,162

 

13,529

 

44,451,636

 

147,938,328

Disposals

 

 —

 

 —

 

(300,079)

 

(700,973)

 

(1,062,530)

 

(4,161)

 

(173,190)

 

 —

 

(790,242)

 

(3,031,175)

Transfers between items of Property, plant and equipment

 

(41,957,409)

 

 —

 

3,450,060

 

24,250,647

 

1,133,684

 

2,548,441

 

2,253,061

 

 —

 

8,321,516

 

 —

Depreciation expense

 

 —

 

 —

 

(5,880,770)

 

(36,026,939)

 

(2,190,107)

 

(2,112,681)

 

(5,303,332)

 

(61,033)

 

(45,746,096)

 

(97,320,958)

Increase (decrease) due to foreign currency translation differences

 

(13,319,346)

 

72,350

 

(9,538,737)

 

(20,492,851)

 

(320,634)

 

(1,307,835)

 

7,441,057

 

(34,272)

 

(7,670,229)

 

(45,170,497)

Other increase (decrease) (1)

 

17,357

 

 —

 

(92,521)

 

(6,591,937)

 

(1,827)

 

 —

 

(362,918)

 

(101,332)

 

(1,682,906)

 

(8,816,084)

Total movements

 

34,132,605

 

5,028,279

 

(10,687,313)

 

(34,569,545)

 

(1,495,587)

 

(876,236)

 

5,366,840

 

(183,108)

 

(3,116,321)

 

(6,400,386)

Ending balance at December 31, 2017

 

84,118,716

 

96,990,155

 

162,385,848

 

155,833,080

 

4,627,325

 

19,589,877

 

29,263,265

 

7,415

 

106,934,818

 

659,750,499


(1)

Mainly correspond to property, plant & equipment write-offs.