XML 160 R23.htm IDEA: XBRL DOCUMENT v3.20.1
OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES
12 Months Ended
Dec. 31, 2019
OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES  
OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

17  OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

Liabilities are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

Current

 

Non-current

 

    

12.31.2019

    

12.31.2018

    

12.31.2019

    

12.31.2018

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Bank loans (17.1.1 – 2)

 

1,438,161

 

21,542,736

 

909,486

 

2,439,253

Bonds payable, net1  (17.2)

 

21,604,601

 

20,664,481

 

718,962,871

 

700,327,057

Deposits in guarantee

 

11,163,005

 

12,242,464

 

 —

 

 —

Derivative contract liabilities (see note 22)

 

374,576

 

130,829

 

 —

 

 —

Leasing agreements (17.4.1 – 2)

 

6,013,535

 

1,534,467

 

23,454,700

 

13,797,468

Total

 

40,593,878

 

56,114,977

 

743,327,057

 

716,563,778


1 Amounts net of placement expenses and discounts related to placement

The fair value of financial assets and liabilities is presented below:

 

 

 

 

 

 

 

 

 

 

 

    

Book Value

    

Fair Value

    

Book Value

    

Fair Value

Current

 

12.31.2019

 

12.31.2019

 

12.31.2018

 

12.31.2018

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

Cash and cash equivalent (2)

 

157,567,986

 

157,567,986

 

137,538,613

 

137,538,613

Other financial assets (1)

 

317,205

 

317,205

 

669,527

 

669,527

Trade debtors and other accounts receivable (2)

 

191,077,588

 

191,077,588

 

174,113,323

 

174,113,323

Accounts receivable related companies (2)

 

10,619,740

 

10,619,740

 

9,450,263

 

9,450,263

Bank loans (2)

 

1,438,161

 

1,434,255

 

21,542,736

 

21,542,736

Bonds payable (2)

 

21,604,601

 

24,188,060

 

20,664,481

 

20,664,481

Bottle guaranty deposits (2)

 

11,163,005

 

11,163,005

 

12,242,464

 

12,242,464

Derivative contracts liabilities (see note 20) (1)

 

374,576

 

374,576

 

130,829

 

130,829

Leasing agreements (2)

 

6,013,535

 

6,013,535

 

1,534,467

 

1,534,467

Accounts payable (2)

 

243,700,553

 

243,700,553

 

238,109,847

 

238,109,847

Accounts payable related companies (2)

 

53,637,601

 

53,637,601

 

45,827,859

 

45,827,859

 

 

 

 

 

 

 

 

 

 

Non-current

    

12.31.2019

    

12.31.2019

    

12.31.2018

    

12.31.2018

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

Other financial assets (1)

 

98,918,457

 

98,918,457

 

97,362,295

 

97,362,295

Accounts receivable, non-current (2)

 

523,769

 

523,769

 

1,270,697

 

1,270,697

Accounts receivable related companies (2)

 

283,118

 

283,118

 

74,340

 

74,340

Bank loans (2)

 

909,486

 

867,025

 

2,439,253

 

2,307,396

Bonds payable (2)

 

718,962,871

 

803,017,145

 

700,327,057

 

755,694,265

Leasing agreements (2)

 

23,454,700

 

23,454,700

 

13,797,468

 

13,797,468

Accounts payable, non-current (2)

 

619,587

 

619,587

 

735,665

 

735,665


(1)

Fair values are based on discounted cash flows using market discount rates at the close of the six-month and one-year period and are classified as Level 2 of the fair value measurement hierarchies.

 

(2)

Financial instruments such as: Cash and Cash Equivalents, Trade and Other Accounts Receivable, Accounts Receivable, Bottle Guarantee Deposits and Trade Accounts Payable, and Other Accounts Payable present a fair value that approximates their carrying value, considering the nature and term of the obligation. The business model is to maintain the financial instrument in order to collect/pay contractual cash flows, in accordance with the terms of the contract, where cash flows are received/cancelled on specific dates that exclusively constitute payments of principal plus interest on that principal. These instruments are revalued at amortized cost.

 

17.1.1     Bank obligations, current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Total

Indebted entity

 

Creditor entity

 

 

 

Type of

 

Effective

 

Nominal

 

Up to

 

90 days to

 

at

 

at

Tax ID

  

Name

  

Country

  

Tax ID

  

Name

  

Country

  

Currency

  

Amortization

  

Rate

  

Rate

  

90 days

  

 1 year

  

12.31.2019

  

12.31.2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

96.705.990-0

 

Envases Central S.A.

 

Chile

 

97.006.000-6

 

Banco BCI

 

Chile

 

UF

 

Semiannually

 

2.13

2.13

374,419

 

374,419

 

748,838

 

726,943

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco de la Nación Argentina

 

Argentina

 

ARS

 

Monthly

 

20.00

20.00

 —

 

 —

 

 —

 

1,071

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco Galicia y Buenos Aires S.A.

 

Argentina

 

ARS

 

Upon maturity

 

82.00

82.00

8,453

 

 —

 

8,453

 

 —

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Itaú

 

Brazil

 

BRL

 

Monthly

 

6.63

6.63

635,727

 

 —

 

635,727

 

171,415

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Santander

 

Brazil

 

BRL

 

Monthly

 

7.15

7.15

 —

 

 —

 

 —

 

277,517

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Itaú

 

Brazil

 

BRL

 

Quarterly

 

4.50

4.50

11,678

 

33,465

 

45,143

 

2,455,578

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Santander

 

Brazil

 

BRL

 

Quarterly

 

6.24

6.24

 —

 

 —

 

 —

 

17,910,212

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,438,161

 

21,542,736

 

17.1.2     Bank obligations, non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

Indebted Entity

 

Creditor  Entity

 

 

 

Type

 

Effective

 

Nominal

 

1 year up to

 

 More than 2 years

 

More than 3 years

 

More than 4 years

 

More than 5

 

at

Tax ID

   

Name

   

Country

   

Tax ID

   

Name

   

Country

   

Currency

   

Amortization

   

Rate

   

Rate

   

2 years

   

Up to 3 years

   

Up to 4 years

   

Up to 5 years

   

Years

   

12.31.2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

96.705.990-0

 

Envases Central S.A.

 

Chile

 

97.006.000-6

 

Banco BCI

 

Chile

 

UF

 

Semiannually

 

2.13

%

2.13

736,033

 

 —

 

 —

 

 —

 

 —

 

736,033

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Itaú

 

Brazil

 

BRL

 

Monthly

 

6.63

6.63

44,621

 

44,621

 

44,621

 

39,590

 

 —

 

173,453

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

909,486

 

17.1.2     Bank obligations, non-current previous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

Indebted Entity

 

Creditor Entity

 

 

 

Type of

 

Effective

 

Nominal

 

1 year to

 

 More than 2 

 

More than

 

More than 4 

 

More than 5

 

At

Tax ID

   

Name

   

Country

   

Tax ID

   

Name

   

Country

   

Currency

   

Amortization

   

Rate

   

Rate

   

2 years

   

Up to 3 years

   

Up to 4 years

   

Up to 5 years

   

years

   

12.31.2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

96.705.990-0

 

Envases Central S.A.

 

Chile

 

97.006.000-6

 

Banco BCI

 

Chile

 

UF

 

Semiannually

 

2.1

%

2.1

1,434,786

 

 —

 

 —

 

 —

 

 —

 

1,434,786

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Itaú

 

Brazil

 

BRL

 

Monthly

 

6.6

6.6

72,439

 

43,033

 

43,033

 

81,225

 

 —

 

239,730

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Santander

 

Brazil

 

BRL

 

Monthly

 

7.2

7.2

151,873

 

 —

 

 —

 

 —

 

 —

 

151,873

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Santander

 

Brazil

 

BRL

 

Quarterly

 

6.2

6.2

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Itaú

 

Brazil

 

BRL

 

Quarterly

 

4.5

4.5

612,864

 

 —

 

 —

 

 —

 

 —

 

612,864

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,439,253

 

17.1.3 Current and non-current bank obligations “Restrictions”

Bank obligations are not subject to restrictions for the reported periods.

17.2     Bonds payable

During 2018, Andina carried out a debt restructuring process that consisted of a partial repurchase in the amount of USD 210 million of the 144A/RegS Senior Notes and refinancing it with the placement of Series F bonds in the local market in the amount of UF 5.7 million due 2039 and accruing an annual interest rate of 2.83%. The costs corresponding to the repurchase of bonds, associated with premium payments, overpricing and proportional amortization of placement costs and discounts in bonds in original U.S. Dollars amounting to CLP  9,583,000 thousand, were recorded in results under the item financial costs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

Total

Composition of bonds payable

    

12.31.2019

    

12.31.2018

    

12.31.2019

    

12.31.2018

    

12.31.2019

    

12.31.2018

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

  

 

  

 

  

 

  

 

  

 

  

Bonds (face value) 2

 

22,189,595,

 

21,038,064

 

721,950,553

 

704,048,747

 

744,140,148

 

725,086,811


 

17.2.1     Current and non-current balances

Bonds payable correspond to bonds in UF issued by the parent company on the Chilean market and bonds in U.S. dollars issued by the Parent Company on the international market. A detail of these instruments is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

Nominal

 

Adjustment

 

Interest

 

Final

 

Interest

 

Current

 

Non-current

Bonds

    

Series

    

amount

    

Unit

    

Rate

    

Maturity

    

payment

    

12.31.2019

    

12.31.2018

    

12.31.2019

    

12.31.2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

CMF Registration N°254 06.13.2001

 

B

 

1,891,186

 

UF

 

6.5

%  

06-01-2026

 

Semi-annually

 

7,160,809

 

6,598,389

 

46,659,296

 

52,132,023

CMF Registration N°641 08.23.2010

 

C

 

1,500,000

 

UF

 

4.0

%  

08-15-2031

 

Semi-annually

 

630,731

 

614,152

 

42,464,910

 

41,348,685

CMF Registration N°759 08.20.2013

 

C

 

250,000

 

UF

 

3.5

%  

08-16-2020

 

Semi-annually

 

7,168,907

 

7,069,487

 

 —

 

6,891,448

CMF Registration N°760 08.20.2013

 

D

 

4,000,000

 

UF

 

3.8

%  

08-16-2034

 

Semi-annually

 

1,587,051

 

1,545,334

 

113,239,760

 

110,263,160

CMF Registration N°760 04.02.2014

 

E

 

3,000,000

 

UF

 

3.75

%  

03-01-2035

 

Semi-annually

 

1,048,938

 

1,027,009

 

84,929,828

 

82,697,378

CMF Registration N°912 10.10.2018

 

F

 

5,700,000

 

UF

 

2.83

%  

09-25-2039

 

Semi-annually

 

1,195,700

 

1,013,805

 

161,366,658

 

157,125,003

Bonds USA

 

 —

 

365,000,000

 

USD

 

5.0

%  

10-01-2023

 

Semi-annually

 

3,397,459

 

3,169,888

 

273,290,101

 

253,591,050

Total

 

  

 

  

 

  

 

  

 

 

 

  

 

22,189,595

 

21,038,064

 

721,950,553

 

704,048,747

 

Accrued interest included in the current portion of bonds payable as of December 31, 2019 and 2018 amounts to CLP 7,983,770 thousand and CLP 7,856,274 thousand, respectively.


2 Amounts gross, not consider placement expenses and discounts related to placement

17.2.3     Non-current maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year of maturity

 

Total non-

 

 

 

 

more than 1

 

more than 2

 

more than 3

 

 

 

current

 

    

Series

    

to 2

    

to 3

    

to 4

    

More than 5

    

12.31.2019

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

CMF Registration N°254 06.13.2001

 

B

 

7,327,269

 

7,803,536

 

8,310,767

 

23,217,724

 

46,659,296

CMF Registration N°641 08.23.2010

 

C

 

3,860,446

 

3,860,446

 

3,860,447

 

30,883,571

 

42,464,910

CMF Registration N°760 08.20.2013

 

D

 

 —

 

 —

 

 —

 

113,239,760

 

113,239,760

CMF Registration N°760 04.02.2014

 

E

 

 —

 

 —

 

 —

 

84,929,828

 

84,929,828

CMF Registration N°912 10.10.2018

 

F

 

 —

 

 —

 

 —

 

161,366,658

 

161,366,658

Bonds USA

 

 —

 

 —

 

 —

 

273,290,101

 

 —

 

273,290,101

Total

 

  

 

11,187,715

 

11,663,982

 

285,461,315

 

413,637,541

 

721,950,553

 

17.2.4     Market rating

The bonds issued on the Chilean market had the following rating:

 

 

 

AA

:

ICR Compañía Clasificadora de Riesgo Ltda. rating

AA

:

Fitch Chile Clasificadora de Riesgo Limitada rating

 

The rating of bonds issued on the international market had the following rating:

 

 

 

 

BBB

:

Standard&Poors Global Ratings

BBB+

:

Fitch Ratings Inc.

 

17.2.5     Restrictions

17.2.5.1  Restrictions regarding bonds placed abroad.

Obligations with bonds placed abroad are not affected by financial restrictions for the periods reported

17.2.5.2  Restrictions regarding bonds placed in the local market.

For purposes of the calculation of the covenants, the amount of EBITDA that was agreed on each bond issue is included.

Restrictions on the issuance of bonds for a fixed amount registered under number 254.

·

Maintain an indebtedness level where Consolidated Financial Liabilities to Consolidated Equity does not exceed 1.20 times. For these purposes Consolidated Financial Liabilities shall be regarded as Liabilities Receivables accruing interest, namely: (i) other current financial liabilities, plus (ii) other non-current financial liabilities, less (iii) asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Financial Statements. Consolidated Equity will be regarded as total equity including non-controlling interest.

As of December 31, 2019, indebtedness level is 0.71 times of Consolidated Equity.

·

Maintain, and in no manner lose,  sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” (Región Metropolitana) as a territory in Chile in which we have been authorized by The Coca-Cola Company for the development, production, sale and distribution of products and brands of the licensor, in accordance to the respective bottler or license agreement, renewable from time to time.

·

Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of this date is franchised by TCCC to the Company for the development, production, sale and distribution of products and brands of such licensor, as long as  any of these territories account for more than 40% of the Issuer’s Adjusted Consolidated Operating Cash Flow.

·

Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities.

Unsecured consolidated liabilities payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

As of December 31, 2019, this ratio is 1.71 times.

Restrictions to bond lines registered in the Securities Registered under number 641.

·

Maintain a level of “Net Financial Debt” within its quarterly financial statements that may not exceed 1.5 times, measured over figures included in its consolidated statement of financial position.  To this end, net financial debt shall be defined as the ratio between net financial debt and total equity of the issuer (equity attributable to controlling owners plus non-controlling interest). On its part, net financial debt will be the difference between the Issuer’s financial debt and cash.

As of December 31, 2019, Net Financial Debt level was 0.66 times.

·

Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities.

Unencumbered assets refer to the assets that are the property of the issuer; classified under Total Assets of the Issuer’s Financial Statements; and that are free of any pledge, mortgage or other liens constituted in favor of third parties, less “Other Current Financial Assets” and “Other Non-Current Financial Assets” of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities).

Unsecured total liabilities correspond to: liabilities from Total Current Liabilities and Total Non-Current Liabilities of Issuer’s Financial Statement which do not benefit from preferences or privileges, less “Other Current Financial Assets” and “Other Non-Current Financial Assets” of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities).

As of December 31, 2019, this ratio is 1.71 times.

·

Maintain a level of “Financial net coverage” in its quarterly financial statements of more than 3 times. Net financial coverage means the ratio between the Issuer’s Ebitda for the past 12 months and net financial expenses (financial income less financial expenses) of the issuer for the past 12 months. However, this restriction will be considered breached when the mentioned net financial coverage level is lower than the level previously indicated during two consecutive quarters.

As of December 31, 2019, Net Financial Coverage level is 306.38 times.

Restrictions to bond lines registered in the Securities Registrar under numbers 759 and 760 D-E.

·

Maintain an indebtedness level where Consolidated Financial Liabilities to Consolidated Equity does not exceed 1.20 times. For these purposes Consolidated Financial Liabilities shall be regarded as Liabilities Receivables accruing interest, namely: (i) other current financial liabilities, plus (ii) other non-current financial liabilities, less (iii) cash and cash equivalent and (iv) other current financial assets, and (v) other non-current financial assets (to the extent they are asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities). Consolidated Equity will be regarded as total equity including non-controlling interest.

As of December 31, 2019, Indebtedness Level is 0.54 times of Consolidated Equity.

·

Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable.

Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

The following will be considered in determining Consolidated Assets:  assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

As of December 31, 2019, this ratio is 1.71 times.

·

Maintain, and in no manner, lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” as a territory franchised to the Issuer in Chile by The Coca-Cola Company, hereinafter also referred to as “TCCC” or the “Licensor” for the development, production, sale and distribution of products and brands of said licensor, in accordance to the respective bottler or license agreement, renewable from time to time. Losing said territory, means the non-renewal, early termination or cancellation of this license agreement by TCCC, for the geographical area today called “Metropolitan Region”. This reason shall not apply if, as a result of the loss, sale, transfer or disposition, of that licensed territory is purchased or acquired by a subsidiary or an entity that consolidates in terms of accounting with the Issuer.

·

Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of these instruments is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as  any of these territories account for more than 40% of the Issuer’s Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term “Adjusted Consolidated Operating Cash Flow” shall mean the addition of the following accounting accounts of the Issuer’s Consolidated Statement of Financial Position: (i) “Gross Profit” which includes regular activities and cost of sales; less (ii) “Distribution Costs”; less (iii) “Administrative Expenses”; plus (iv) “Participation in profits (losses) of associates and joint ventures that are accounted for using the equity method”; plus (v) “Depreciation”; plus (vi) “Intangibles Amortization”.

Restrictions to bond lines registered in the Securities Registrar under number 912.

·

Maintain an indebtedness level where Consolidated Financial Liabilities to Consolidated Equity does not exceed 1.20 times.

For these purposes Consolidated Financial Liabilities shall be regarded as Liabilities Receivables accruing interest, namely: (i) other current financial liabilities, plus (ii) other non-current financial liabilities, less (iii) cash and cash equivalent and (iv) other current financial assets, and (v) other non-current financial assets (to the extent they are asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities). Consolidated Equity will be regarded as total equity including non-controlling interest.

As of December 31, 2019, this ratio equals 0.65 times.

·

Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable.

Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

The following will be considered in determining Consolidated Assets:  assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

As of December 31, 2019, this ratio equals 1.71 times.

·

Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of local bonds Series C, D and E is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer's Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer.  For these purposes, the term "Adjusted Consolidated Operating Cash Flow" shall mean the addition of the following accounting accounts of the Issuer's Consolidated Statement of Financial Position: (i) "Gross Profit" which includes regular activities and cost of sales; less (ii) "Distribution Costs"; less (iii) "Administrative Expenses"; plus (iv) "Participation in profits (losses) of associates and joint ventures that are accounted for using the equity method"; plus (v) "Depreciation"; plus (vi) "Intangibles Amortization".

As of December 31, 2018, the Company complies with all financial collaterals.

17.2.6     Repurchased bonds

In addition to UF bonds, the Company holds bonds that it has repurchased in full through companies that are included in the consolidation:

The subsidiary Rio de Janeiro Refrescos Ltda. maintains a liability corresponding to a bond issuance for US $75 million due in December 2020 and semi-annual interest payments. As of December 31, 2019, these issues are held by Andina. On January 1, 2013, Abisa Corp S.A. transferred the totality of this asset to Embotelladora are Andina S.A., the latter becoming the creditor of the above-mentioned Brazilian subsidiary. Consequently, the assets and liabilities related to the transaction have been eliminated from these Consolidated Financial Statements. In addition, the transaction has been treated as a net investment of the group in the Brazilian subsidiary; consequently, the effects of exchange rate differences between the dollar and the functional currency of each one has been recorded in other comprehensive income.

17.3     Derivative contract obligations

Please see details in Note 22

17.4.1     Current liabilities for leasing agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Total

Indebted Entity

 

Creditor Entity

 

 

 

Type of

 

Effective

 

Nominal

 

Up to

 

90 days up to

 

At

 

At

Name

  

Country

  

Tax ID

  

Name

  

Country

  

Currency

  

Amortization

  

Rate

  

Rate

  

90 days

  

1 year

  

12.31.2019

  

12.31.2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Santander

 

Brazil

 

BRL

 

Monthly

 

9.65

%  

9.47

%  

 —

 

 —

 

 —

 

11,996

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Citibank

 

Brazil

 

BRL

 

Monthly

 

8.54

%  

8.52

%  

 —

 

 —

 

 —

 

75,260

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Cogeração - Light ESCO

 

Brazil

 

BRL

 

Monthly

 

13.00

%  

12.28

%  

200,472

 

639,030

 

839,502

 

109,573

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Tetra Pack

 

Brazil

 

BRL

 

Monthly

 

7.65

%  

7.39

%  

87,735

 

273,119

 

360,854

 

716,978

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Imóveis

 

Brazil

 

BRL

 

Monthly

 

8.20

%  

8.20

%  

90,234

 

210,104

 

300,338

 

339,665

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Leão

 

Brazil

 

BRL

 

Monthly

 

6.56

%  

6.56

%  

127,226

 

370,160

 

497,386

 

280,995

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Tetra Pak SRL

 

Argentina

 

USD

 

Monthly

 

12.00

%  

12.00

%  

33,204

 

99,611

 

132,815

 

 —

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco Comafi

 

Argentina

 

USD

 

Monthly

 

12.00

%  

12.00

%  

22,184

 

66,555

 

88,739

 

 —

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Real Estate

 

Argentina

 

ARS

 

Monthly

 

50.00

%  

50.00

%  

66,607

 

122,713

 

189,320

 

 —

Vital Aguas S.A

 

Chile

 

76.389.720-6

 

Coca Cola del Valle New Ventures S.A

 

Chile

 

CLP

 

Lineal

 

6.20

%  

6.20

%  

292,471

 

877,413

 

1,169,884

 

 —

Envases Central S.A

 

Chile

 

96.705.990-0

 

Coca Cola del Valle New Ventures S.A

 

Chile

 

CLP

 

Lineal

 

6.20

%  

6.20

%  

549,750

 

1,649,248

 

2,198,998

 

 —

Paraguay Refrescos SA

 

Paraguay

 

80.003.400-7

 

Tetra Pack Ltda. Suc. Py

 

Paraguay

 

PGY

 

Monthly

 

0.00

%  

0.00

%  

58,925

 

176,774

 

235,699

 

 —

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

 

  

 

6,013,535

 

1,534,467

 

The Company maintains lease agreements on forklifts, vehicles, real estate and machinery. These leases have an average life of between one and eight years without including a renewal option in the contracts.

17.4.2  Non-current liabilities for leasing agreements, non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

Indebted Entity

 

Creditor Entity

 

 

 

Type of

 

Effective

 

Nominal

 

1 year up to

 

2 years up to

 

3 years up to

 

4 years up to

 

More than

 

At

Name

  

Country

  

Rut

  

Name

  

Country

  

Currency

  

Amortization

  

Rate

  

Rate

  

2 years

  

3 years

  

4 years

  

5 years

  

5 years

  

12.31.2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M$

 

M$

 

M$

 

M$

 

M$

 

M$

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Cogeração - Light ESCO

 

Brazil

 

BRL

 

Monthly

 

13.00

%  

12.28

%  

948,466

 

1,071,766

 

1,211,096

 

1,368,538

 

8,101,730

 

12,701,596

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Tetra Pack

 

Brazil

 

BRL

 

Monthly

 

7.65

%  

7.39

%  

271,264

 

111,005

 

 —

 

 —

 

 —

 

382,269

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Real estate

 

Brazil

 

BRL

 

Monthly

 

8.20

%  

8.20

%  

97,784

 

9,144

 

 —

 

 —

 

 —

 

106,928

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Leão Alimentos e Bebidas Ltda.

 

Brazil

 

BRL

 

Monthly

 

6.56

%  

6.56

%  

365,671

 

355,172

 

339,020

 

331,185

 

375,688

 

1,766,736

Embotelladora del Atlántico S.A.

 

Argentina

 

O-E

 

Tetra Pak SRL

 

Argentina

 

USD

 

Monthly

 

12.00

%  

12.00

%  

 —

 

398,442

 

 —

 

343,104

 

 —

 

741,546

Embotelladora del Atlántico S.A.

 

Argentina

 

O-E

 

Banco Comafi

 

Argentina

 

USD

 

Monthly

 

12.00

%  

12.00

%  

 —

 

110,924

 

 —

 

 —

 

 —

 

110,924

Embotelladora del Atlántico S.A.

 

Argentina

 

O-E

 

Real estate

 

Argentina

 

ARS

 

Monthly

 

50.00

%  

50.00

%  

 —

 

55,222

 

 —

 

 —

 

 —

 

55,222

Vital Aguas S.A

 

Chile

 

76.572.588-7

 

Coca Cola del Valle New Ventures S.A

 

Chile

 

CLP

 

Monthly

 

6.2

%  

0.27

%  

2,242,278

 

 —

 

 —

 

 —

 

 —

 

2,242,278

Envases Central S.A

 

Chile

 

76.572.588-7

 

Coca Cola del Valle New Ventures S.A

 

Chile

 

CLP

 

Monthly

 

6.7

%  

0.27

%  

4,947,745

 

 —

 

 —

 

 —

 

 —

 

4,947,745

Paraguay Refrescos SA

 

Paraguay

 

80.003.400-7

 

Tetra Pack Ltda. Suc. Py

 

Paraguay

 

PGY

 

Monthly

 

0.00

%  

0.00

%  

399,456

 

 

 

 

 

 

 

 

 

399,456

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,454,700

 

17.4.3 Non-current liabilities for leasing agreements (previous year)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

Indebted Entity

 

 

 

Creditor Entity

 

 

 

Type of

 

Effective

 

Nominal

 

1 year up to

 

2 years up to

 

3 years up to

 

4 years up to

 

More than

 

At

Name

 

Country

 

Rut

 

Name

 

Country

 

Currency

 

Amortization

 

Rate

 

Rate

 

2 years

 

3 years

 

4 years

 

5 years

 

5 years

 

12.31.2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M$

 

M$

 

M$

 

M$

 

M$

 

M$

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Cogeração - Light ESCO

 

Brazil

 

BRL

 

Monthly

 

13.00

%  

12.28

%  

810,185

 

915,509

 

1,034,525

 

1,169,014

 

9,466,995

 

13,396,228

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Tetra Pack

 

Brazil

 

BRL

 

Monthly

 

7.65

%  

7.39

%  

401,240

 

 —

 

 —

 

 —

 

 —

 

401,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,797,468

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

Leasing agreement obligations are not subject to financial restrictions for the reported periods.