XML 115 R94.htm IDEA: XBRL DOCUMENT v3.20.1
PROPERTY, PLANT AND EQUIPMENT - Movements (Details) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
PROPERTY, PLANT AND EQUIPMENT      
Opening balance $ 710,770,968 $ 659,750,499 $ 666,150,885
Additions 94,449,283 128,908,309 147,938,328
Right-of use additions 21,721,728    
Disposals (1,564,309) (3,008,397) (3,031,175)
Depreciation expense (98,889,546) (97,622,629) (97,320,958)
Amortization (8,254,568)    
Increase (decrease) due to foreign currency translation differences 14,309,271 (66,171,006) (45,170,497)
Other increase (decrease) (9,823,964) 88,914,192 (8,816,084)
Total movements 11,947,895 51,020,469 (6,400,386)
Ending balance 722,718,863 710,770,968 659,750,499
Construction in progress      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 26,048,670 84,118,716 49,986,111
Additions 49,134,461 65,284,334 89,392,003
Disposals (8,761)    
Transfers between items of Property, plant and equipment (48,358,902) (109,893,610) (41,957,409)
Right-of-use transfers (25,991)    
Increase (decrease) due to foreign currency translation differences 688,063 (6,880,059) (13,319,346)
Other increase (decrease) (186,959) (6,580,711) 17,357
Total movements 1,241,911 (58,070,046) 34,132,605
Ending balance 27,290,581 26,048,670 84,118,716
Land      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 100,479,196 96,990,155 91,961,876
Additions     4,955,929
Disposals   (5,465)  
Transfers between items of Property, plant and equipment 2,268,316    
Increase (decrease) due to foreign currency translation differences 1,529,526 (4,615,830) 72,350
Other increase (decrease) (80,284) 8,110,336  
Total movements 3,717,558 3,489,041 5,028,279
Ending balance 104,196,754 100,479,196 96,990,155
Buildings      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 214,160,351 162,385,848 173,073,161
Additions 749,800 504,675 1,674,734
Disposals (5,902) (209,713) (300,079)
Transfers between items of Property, plant and equipment 430,971 45,032,440 3,450,060
Right-of-use transfers (266,007)    
Depreciation expense (7,681,481) (7,001,828) (5,880,770)
Increase (decrease) due to foreign currency translation differences 4,685,319 (14,485,709) (9,538,737)
Other increase (decrease) (99,276) 27,934,638 (92,521)
Total movements (2,186,576) 51,774,503 (10,687,313)
Ending balance 211,973,775 214,160,351 162,385,848
Plant and equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 207,403,985 155,833,080 190,402,625
Additions 11,582,259 17,924,606 4,992,508
Disposals (352,204) (1,002,133) (700,973)
Transfers between items of Property, plant and equipment 20,735,065 54,460,571 24,250,647
Right-of-use transfers (13,788,120)    
Depreciation expense (37,572,910) (39,182,401) (36,026,939)
Increase (decrease) due to foreign currency translation differences 3,228,519 (17,048,903) (20,492,851)
Other increase (decrease) (5,883,370) 36,419,165 (6,591,937)
Total movements (22,050,761) 51,570,905 (34,569,545)
Ending balance 185,353,224 207,403,985 155,833,080
Information technology equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 5,184,721 4,627,325 6,122,912
Additions 675,974 783,299 945,827
Disposals (977)   (1,062,530)
Transfers between items of Property, plant and equipment 1,019,048 622,222 1,133,684
Right-of-use transfers (23,712)    
Depreciation expense (1,949,851) (1,830,295) (2,190,107)
Increase (decrease) due to foreign currency translation differences 83,757 (414,850) (320,634)
Other increase (decrease) 12,885 1,397,020 (1,827)
Total movements (182,876) 557,396 (1,495,587)
Ending balance 5,001,845 5,184,721 4,627,325
Fixed facilities and accessories      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 21,057,169 19,589,877 20,466,113
Additions 7,271 165,226  
Disposals (8,911)   (4,161)
Transfers between items of Property, plant and equipment 1,379,012 1,481,081 2,548,441
Depreciation expense (2,977,512) (2,668,535) (2,112,681)
Increase (decrease) due to foreign currency translation differences 386,253 (4,048,135) (1,307,835)
Other increase (decrease) (1) 6,537,655  
Total movements (1,213,888) 1,467,292 (876,236)
Ending balance 19,843,281 21,057,169 19,589,877
Vehicles. net      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 21,798,601 29,263,265 23,896,425
Additions (342,001) 1,451,462 1,512,162
Disposals (52,095) (203,036) (173,190)
Transfers between items of Property, plant and equipment 7,650,847 (2,218,354) 2,253,061
Right-of-use transfers (1,181,465)    
Depreciation expense (6,267,039) (5,201,263) (5,303,332)
Increase (decrease) due to foreign currency translation differences 464,563 (1,722,767) 7,441,057
Other increase (decrease) (110,264) 429,294 (362,918)
Total movements 162,546 (7,464,664) 5,366,840
Ending balance 21,961,147 21,798,601 29,263,265
Leasehold improvements      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 32,177 7,415 190,523
Additions 1,309 1,430 13,529
Disposals (155)    
Transfers between items of Property, plant and equipment 65,250 22,000  
Depreciation expense (30,737) (11,112) (61,033)
Increase (decrease) due to foreign currency translation differences 2,177 169 (34,272)
Other increase (decrease)   12,275 (101,332)
Total movements 37,844 24,762 (183,108)
Ending balance 70,021 32,177 7,415
Other Property, plant and equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 114,606,098 106,934,818 110,051,139
Additions 32,640,210 42,793,277 44,451,636
Disposals (1,135,304) (1,588,050) (790,242)
Transfers between items of Property, plant and equipment 14,810,393 10,493,650 8,321,516
Right-of-use transfers (2,520,405)    
Depreciation expense (42,410,016) (41,727,195) (45,746,096)
Increase (decrease) due to foreign currency translation differences 2,216,555 (16,954,922) (7,670,229)
Other increase (decrease) (3,423,128) 14,654,520 (1,682,906)
Total movements 178,305 7,671,280 (3,116,321)
Ending balance 114,784,403 $ 114,606,098 $ 106,934,818
Rights of use      
PROPERTY, PLANT AND EQUIPMENT      
Right-of use additions 21,721,728    
Right-of-use transfers 17,805,700    
Amortization (8,254,568)    
Increase (decrease) due to foreign currency translation differences 1,024,539    
Other increase (decrease) (53,567)    
Total movements 32,243,832    
Ending balance 32,243,832    
Right-of-asset amortization 5,994,037    
Depreciation (today amortization) of goods acquired under the finance lease method $ 2,260,531