XML 167 R16.htm IDEA: XBRL DOCUMENT v3.21.1
INCOME TAX EXPENSE AND DEFERRED TAXES
12 Months Ended
Dec. 31, 2020
INCOME TAX EXPENSE AND DEFERRED TAXES  
INCOME TAX EXPENSE AND DEFERRED TAXES

10 – INCOME TAX EXPENSE AND DEFERRED TAXES

10.1        Income tax expense

The current and deferred income tax expenses are detailed as follows:

 

 

 

 

 

 

 

 

Details

    

12.31.2020

    

12.31.2019

    

12.31.2018

 

 

ThCh$

 

ThCh$

 

ThCh$

Current income tax expense

 

55,522,189

 

35,439,707

 

38,313,980

Current tax adjustment previous period

 

(735,907)

 

713,992

 

312,403

Foreign dividends tax withholding expense

 

6,987,142

 

4,534,145

 

7,364,213

Other current tax expense (income)

 

(47,569)

 

(425,958)

 

474,105

Current income tax expense

 

61,725,855

 

40,261,886

 

46,464,701

Expense (income) for the creation and reversal of temporary differences of deferred tax and others

 

(6,820,456)

 

20,905,005

 

9,100,154

Expense (income) for deferred taxes

 

(6,820,456)

 

20,905,005

 

9,100,154

Total income tax expense

 

54,905,399

 

61,166,891

 

55,564,855

 

The distribution of national and foreign tax expenditure is as follows:

 

 

 

 

 

 

 

 

Income taxes

    

12.31.2019

    

12.31.2018

    

12.31.2018

 

 

ThCh$

 

ThCh$

 

ThCh$

Current taxes

 

 

 

  

 

  

Foreign

 

(39,128,690)

 

(24,315,576)

 

(24,442,984)

National

 

(22,597,165)

 

(15,946,310)

 

(22,021,717)

Current tax expense

 

(61,725,855)

 

(40,261,886)

 

(46,464,701)

 

 

 

 

 

 

 

Deferred taxes

 

 

 

 

 

 

Foreign

 

7,280,487

 

(24,012,798)

 

(9,121,332)

National

 

(460,031)

 

3,107,793

 

21,178

Deferred tax expense

 

6,820,456

 

(20,905,005)

 

(9,100,154)

Income tax expense

 

(54,905,399)

 

(61,166,891)

 

(55,564,855)

 

The reconciliation of the tax expense using the statutory rate with the tax expense using the effective rate is as follows:

 

 

 

 

 

 

 

 

 

Reconciliation of effective rate

    

12.31.2020

    

12.31.2019

  

12.31.2018

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

Net income before taxes

 

178,022,719

 

236,413,116

 

153,015,601

 

Tax expense at legal rate (27.0%)

 

(48,066,134)

 

(63,831,541)

 

(41,314,212)

 

Effect of a different tax rate in other jurisdictions

 

1,032,950

 

(3,471,705)

 

967,671

 

 

 

 

 

 

 

 

 

Permanent differences:

 

 

 

 

 

 

 

Non-taxable revenues

 

(2,417,582)

 

9,507,807

 

12,522,541

 

Non-deductible expenses

 

(6,007,898)

 

(4,664,045)

 

(11,141,237)

 

Reversal of tax provision

 

113,747

 

(3,316,278)

 

(295,632)

 

Effect of monetary tax restatement Chilean companies

 

(5,936,464)

 

5,199,589

 

2,566,163

 

Foreign subsidiaries tax withholding expense and other legal tax debits and credits

 

6,375,982

 

(590,718)

 

(18,870,149)

 

Adjustments to tax expense

 

(7,872,215)

 

6,136,355

 

(15,218,314)

 

 

 

 

 

 

 

 

 

Tax expense at effective rate

 

(54,905,399)

 

(61,166,891)

 

(55,564,855)

 

Effective rate

 

30.8

%  

25.9

%  

36.3

%

 

The applicable income tax rates in each of the jurisdictions where the Company operates are the following:

 

 

 

 

 

 

 

 

 

 

 

Rate

 

Country

    

2020

    

2019

    

2018

 

Chile

 

27.0

%  

27.0

%  

27.0

%

Brazil

 

34.0

%  

34.0

%  

34.0

%

Argentina

 

30.0

%  

30.0

%  

30.0

%

Paraguay

 

10.0

%  

10.0

%  

10.0

%

 

10.2        Deferred income taxes

The net cumulative balances of temporary differences that give rise to deferred tax assets and liabilities are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

12.31.2020

 

12.31.2019

Temporary differences

    

Assets

    

Liabilities

    

Assets

    

Liabilities

 

 

CLP (000’s)

 

CLP (000’s)

 

CLP (000’s)

 

CLP (000’s)

Property, plant and equipment

 

5,421,466

 

39,544,960

 

5,445,810

 

51,414,971

Obsolescence provision

 

1,340,235

 

 —

 

1,588,563

 

 —

ICMS exclusion credit

 

 —

 

17,679,221

 

 —

 

25,651,794

Employee benefits

 

4,475,497

 

18,300

 

5,418,561

 

12,157

Post-employment benefits

 

150,027

 

101,339

 

148,853

 

787,576

Tax loss carry forwards (1)

 

6,423,820

 

 —

 

7,607,813

 

 —

Tax goodwill Brazil

 

2,080,987

 

 —

 

10,341,033

 

 —

Contingency provision

 

24,103,234

 

 —

 

34,109,458

 

 —

Foreign Exchange differences (2)

 

8,116,713

 

 —

 

9,284,450

 

 —

Allowance for doubtful accounts

 

915,562

 

 —

 

756,895

 

 —

Assets and liabilities for placement of bonds

 

378,901

 

2,377,870

 

390,163

 

1,187,649

Lease liabilities

 

1,528,990

 

 —

 

2,242,439

 

 —

Inventories

 

469,416

 

 —

 

447,192

 

 —

Distribution rights

 

 —

 

144,151,661

 

 —

 

163,107,412

Hedging derivatives

 

 —

 

 —

 

 —

 

 —

Others

 

3,785,655

 

7,060,830

 

 —

 

3,705,078

Subtotal

 

59,190,503

 

210,934,181

 

77,781,230

 

245,866,637

Total assets and  liabilities net

 

1,925,869

 

153,669,547

 

1,364,340

 

169,449,747


(1)

Tax losses mainly associated with the subsidiary Embotelladora Andina Chile S.A. Tax losses have no expiration date in Chile

(2)

Corresponds to differed taxes for exchange rate differences generated on the translation of debt expressed in foreign currency in the subsidiary Rio de Janeiro Refrescos Ltda. and which for tax purposes are recognized in Brazil then incurred.

 

The movement in deferred income tax accounts is as follows:

 

 

 

 

 

 

 

 

Movement

    

12.31.2020

    

12.31.2019

    

12.31.2018

 

 

ThCh$

 

ThCh$

 

ThCh$

Opening Balance

 

168,085,407

 

145,245,948

 

121,991,585

Increase (decrease) in deferred tax

 

4,411,619

 

20,905,005

 

11,303,016

Increase (decrease) due to foreign currency translation (*)

 

(20,753,348)

 

1,934,454

 

11,951,347

Total movements

 

(16,341,729)

 

22,839,459

 

23,254,363

Ending balance

 

151,743,678

 

168,085,407

 

145,245,948


(*)    Includes IAS 29 effect, due to inflation in Argentina

(1)