XML 160 R9.htm IDEA: XBRL DOCUMENT v3.21.1
FINANCIAL REPORTING BY SEGMENT
12 Months Ended
Dec. 31, 2020
FINANCIAL REPORTING BY SEGMENT  
FINANCIAL REPORTING BY SEGMENT

3 – FINANCIAL REPORTING BY SEGMENT

The Company provides financial information by segments according to IFRS 8 “Operating Segments,” which establishes standards for reporting by operating segment and related disclosures for products and services, and geographic areas.

The Company’s Board of Directors and Management measures and assesses performance of operating segments based on the operating income of each of the countries where there are Coca-Cola franchises.

The operating segments are determined based on the presentation of internal reports to the Company´s chief strategic decision-maker. The chief operating decision-maker has been identified as the Company´s Board of Directors who makes the Company’s strategic decisions.

The following operating segments have been determined for strategic decision making based on geographic location:

·

Operation in Chile

·

Operation in Brazil

·

Operation in Argentina

·

Operation in Paraguay

The four operating segments conduct their businesses through the production and sale of soft drinks and other beverages, as well as packaging materials.

Expenses and revenue associated with the Corporate Officer were assigned to the operation in Chile in the soft drinks segment because Chile is the country that manages and pays the corporate expenses, which would also be substantially incurred, regardless of the existence of subsidiaries abroad.

Total revenues by segment include sales to unrelated customers and inter-segments, as indicated in the consolidated statement of income of the Company.

A summary of the Company’s operating segments in accordance to IFRS is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Chile

    

Argentina

    

Brazil

    

Paraguay

    

Intercompany

    

Consolidated

For the period ended December 31, 2020

 

Operation

 

Operation

 

Operation

 

Operation

 

Eliminations

 

total

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Softdrinks

 

407,191,500

 

260,118,269

 

317,712,571

 

126,057,797

 

(578,764)

 

1,110,501,373

Other beverages

 

237,570,385

 

49,817,791

 

262,350,736

 

31,094,787

 

(359,666)

 

580,474,033

Packaging

 

 —

 

8,891,560

 

 —

 

 —

 

(1,585,729)

 

7,305,831

Net sales

 

644,761,885

 

318,827,620

 

580,063,307

 

157,152,584

 

(2,524,159)

 

1,698,281,237

Cost of sales

 

(392,720,439)

 

(172,065,726)

 

(373,444,835)

 

(86,791,818)

 

2,524,159

 

(1,022,498,659)

Distribution expenses

 

(59,897,972)

 

(49,112,014)

 

(34,784,528)

 

(8,737,504)

 

 —

 

(152,532,018)

Administrative expenses

 

(112,306,460)

 

(69,668,104)

 

(79,674,089)

 

(21,990,282)

 

 —

 

(283,638,935)

Finance income

 

6,437,945

 

1,169,193

 

7,068,396

 

270,345

 

 —

 

14,945,879

Finance expense

 

(23,938,992)

 

(729,164)

 

(30,104,681)

 

 —

 

 —

 

(54,772,837)

Interest expense, net (1)

 

(17,501,047)

 

440,029

 

(23,036,285)

 

270,345

 

 —

 

(39,826,958)

Share of the entity in income of associates

 

1,248,478

 

 —

 

980,285

 

 —

 

 —

 

2,228,763

Income tax expense

 

(23,057,195)

 

(7,668,059)

 

(20,536,914)

 

(3,643,231)

 

 —

 

(54,905,399)

Other income (loss)

 

(21,231,223)

 

(6,046,069)

 

3,064,104

 

222,477

 

 —

 

(23,990,711)

Net income of the segment reported

 

19,296,027

 

14,707,677

 

52,631,045

 

36,482,571

 

 —

 

123,117,320

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

50,271,626

 

22,895,329

 

27,339,714

 

10,413,848

 

 —

 

110,920,517

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

532,713,969

 

70,215,594

 

149,709,603

 

44,658,550

 

 —

 

797,297,716

Non-current assets

 

636,275,547

 

144,802,176

 

643,447,811

 

226,241,150

 

 —

 

1,650,766,684

Segment assets, total

 

1,168,989,516

 

215,017,770

 

793,157,414

 

270,899,700

 

 —

 

2,448,064,400

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount in associates and joint ventures accounted for using the equity method, total

 

50,628,307

 

 —

 

37,328,047

 

 —

 

 —

 

87,956,354

Segment disbursements of non-monetary assets

 

41,114,189

 

15,803,061

 

17,075,672

 

11,882,036

 

 —

 

85,874,958

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

198,669,957

 

58,904,281

 

96,144,933

 

24,337,015

 

 —

 

378,056,186

Non-current liabilities

 

748,105,248

 

10,717,606

 

465,225,175

 

14,399,594

 

 —

 

1,238,447,623

Segment liabilities, total

 

946,775,205

 

69,621,887

 

561,370,108

 

38,736,609

 

 —

 

1,616,503,809

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows provided by in Operating Activities

 

191,911,595

 

24,603,123

 

36,409,227

 

25,845,053

 

 —

 

278,768,998

Cash flows (used in) provided by Investing Activities

 

(178,910,100)

 

(16,010,950)

 

(17,075,672)

 

(11,882,036)

 

 —

 

(223,878,758)

Cash flows (used in) provided by Financing Activities

 

117,081,470

 

(167,606)

 

(3,443,826)

 

(429,077)

 

 —

 

113,040,961


(1)

Financial expenses associated with external financing for the purchase of companies, including capital contributions are presented in this item.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Chile

    

Argentina

    

Brazil

    

Paraguay

    

Intercompany

    

Consolidated

For the period ended December 31, 2019

 

Operation

 

Operation

 

Operation

 

Operation

 

Eliminations

 

total

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Softdrinks

 

408,467,731

 

313,866,082

 

360,791,744

 

124,855,857

 

(366,490)

 

1,207,614,924

Other beverages

 

200,484,390

 

70,990,286

 

258,529,540

 

34,036,153

 

(450,559)

 

563,589,810

Packaging

 

 —

 

9,779,472

 

 —

 

 —

 

(1,959,091)

 

7,820,381

Net sales

 

608,952,121

 

394,635,840

 

619,321,284

 

158,892,010

 

(2,776,140)

 

1,779,025,115

Cost of sales

 

(359,465,664)

 

(214,447,259)

 

(384,838,875)

 

(92,368,109)

 

2,776,140

 

(1,048,343,767)

Distribution expenses

 

(59,076,433)

 

(56,421,024)

 

(42,673,570)

 

(8,825,262)

 

 

 

(166,996,289)

Administrative expenses

 

(114,250,801)

 

(89,276,114)

 

(98,071,441)

 

(24,305,453)

 

 

 

(325,903,809)

Finance income

 

1,286,021

 

1,346,501

 

42,327,682

 

195,587

 

 —

 

45,155,791

Finance expense

 

(13,151,176)

 

999,370

 

(34,057,214)

 

0

 

 —

 

(46,209,020)

Interest expense, net (1)

 

(11,865,155)

 

2,345,871

 

8,270,468

 

195,587

 

 —

 

(1,053,229)

Share of the entity in income of associates

 

381,255

 

 —

 

(3,796,338)

 

 —

 

 —

 

(3,415,083)

Income tax expense

 

(12,838,517)

 

(6,902,265)

 

(36,821,377)

 

(4,604,732)

 

 —

 

(61,166,891)

Other income (loss)

 

(15,109,823)

 

(3,235,926)

 

21,754,242

 

(308,315)

 

 —

 

3,100,178

Net income of the segment reported

 

36,726,983

 

26,699,123

 

83,144,393

 

28,675,726

 

 —

 

175,246,225

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

46,105,063

 

25,369,034

 

29,945,887

 

9,667,300

 

 —

 

111,087,284

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

244,504,165

 

76,354,086

 

171,349,293

 

41,266,559

 

 —

 

533,474,103

Non-current assets

 

657,069,423

 

165,116,212

 

786,979,234

 

248,309,451

 

 —

 

1,857,474,320

Segment assets, total

 

901,573,588

 

241,470,298

 

958,328,527

 

289,576,010

 

 —

 

2,390,948,423

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount in associates and joint ventures accounted for using the equity method, total

 

49,703,673

 

 —

 

50,163,060

 

 —

 

 —

 

99,866,733

Segment disbursements of non-monetary assets

 

51,542,820

 

24,343,002

 

21,343,312

 

13,454,124

 

 —

 

110,683,258

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

193,298,799

 

68,120,885

 

124,248,587

 

25,990,081

 

 —

 

411,658,352

Non-current liabilities

 

474,576,722

 

13,350,651

 

506,297,573

 

16,161,177

 

 —

 

1,010,386,123

Segment liabilities, total

 

667,875,521

 

81,471,536

 

630,546,160

 

42,151,258

 

 —

 

1,422,044,475

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows provided by in Operating Activities

 

145,551,360

 

30,440,761

 

63,145,540

 

16,010,813

 

 —

 

255,148,474

Cash flows (used in) provided by Investing Activities

 

(50,706,748)

 

(24,790,752)

 

(21,096,376)

 

(13,454,124)

 

 —

 

(110,048,000)

Cash flows (used in) provided by Financing Activities

 

(100,352,068)

 

(616,475)

 

(25,654,792)

 

(489,302)

 

 —

 

(127,112,637)


(1)

Financial expenses associated with external financing for the purchase of companies, including capital contributions are presented in this item.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Chile

    

Argentina

    

Brazil

    

Paraguay

    

Intercompany

    

Consolidated

For the period ended December 31, 2018

    

Operation

    

Operation (2)

    

Operation

    

Operation

    

Eliminations

    

total

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Softdrinks

 

390,782,296

 

330,874,797

 

326,015,740

 

118,095,369

 

(72,170)

 

1,165,696,032

Other beverages

 

180,156,806

 

75,341,941

 

214,493,809

 

31,492,883

 

 —

 

501,485,439

Packaging

 

 —

 

7,343,785

 

 —

 

 —

 

(1,609,457)

 

5,734,328

Net sales

 

570,939,102

 

413,560,523

 

540,509,549

 

149,588,252

 

(1,681,627)

 

1,672,915,799

Cost of sales

 

(336,719,937)

 

(214,647,052)

 

(329,529,112)

 

(88,813,300)

 

1,681,627

 

(968,027,774)

Distribution expenses

 

(55,798,363)

 

(62,899,574)

 

(38,835,833)

 

(8,241,714)

 

 

 

(165,775,484)

Administrative expenses

 

(109,373,432)

 

(93,149,904)

 

(88,809,386)

 

(22,410,131)

 

 

 

(313,742,853)

Finance income

 

1,686,041

 

14,750

 

2,019,489

 

219,964

 

 —

 

3,940,244

Finance expense

 

(23,713,774)

 

(192,602)

 

(31,108,284)

 

 —

 

 —

 

(55,014,660)

Interest expense, net (1)

 

(22,027,733)

 

(177,852)

 

(29,088,795)

 

219,964

 

 —

 

(51,074,416)

Share of the entity in income of associates

 

298,359

 

 —

 

1,112,820

 

 —

 

 —

 

1,411,179

Income tax expense

 

(22,000,539)

 

(18,874,454)

 

(10,088,988)

 

(4,600,874)

 

 —

 

(55,564,855)

Other income (loss)

 

(11,540,167)

 

(2,639,386)

 

(8,399,463)

 

(111,834)

 

 —

 

(22,690,850)

Net income of the segment reported

 

13,777,290

 

21,172,301

 

36,870,792

 

25,630,363

 

 —

 

97,450,746

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

42,353,664

 

20,474,446

 

26,830,835

 

9,935,501

 

 —

 

99,594,446

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

228,108,768

 

80,908,212

 

135,259,768

 

37,309,706

 

 —

 

481,586,454

Non-current assets

 

644,395,166

 

160,587,931

 

679,183,347

 

248,751,791

 

 —

 

1,732,918,235

Segment assets, total

 

872,503,934

 

241,496,143

 

814,443,115

 

286,061,497

 

 —

 

2,214,504,689

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount in associates and joint ventures accounted for using the equity method, total

 

50,136,065

 

 —

 

52,274,880

 

 —

 

 —

 

102,410,945

Capital expenditures and other

 

67,709,231

 

28,702,138

 

32,536,213

 

9,684,466

 

 —

 

138,632,048

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

186,831,021

 

83,013,418

 

128,146,943

 

21,870,719

 

 —

 

419,862,101

Non-current liabilities

 

477,319,648

 

17,066,746

 

420,218,066

 

16,323,385

 

 —

 

930,927,845

Segment liabilities, total

 

664,150,669

 

100,080,164

 

548,365,009

 

38,194,104

 

 —

 

1,350,789,946

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows provided by in Operating Activities

 

150,035,425

 

28,899,457

 

44,949,860

 

11,394,620

 

 —

 

235,279,362

Cash flows (used in) provided by Investing Activities

 

(47,164,236)

 

(28,700,733)

 

(32,536,213)

 

(9,684,466)

 

 —

 

(118,085,648)

Cash flows (used in) provided by Financing Activities

 

(98,560,576)

 

(10,644,812)

 

(5,099,823)

 

(330,067)

 

 —

 

(114,635,278)

 

(1)

Financial expenses associated with external financing for the purchase of companies, including capital contributions are presented in this item,

(2)

Pursuant the application of IAS 19 in Argentina, assets and liabilities increased by ThCh $97,318,892 and ThCh $16,093,780, respectively. The effect in the income statement was a net loss of ThCh $15,743,592.