XML 244 R93.htm IDEA: XBRL DOCUMENT v3.21.1
PROPERTY, PLANT AND EQUIPMENT - Movements (Details) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
PROPERTY, PLANT AND EQUIPMENT      
Opening balance $ 722,718,863 $ 710,770,968 $ 659,750,499
Additions 80,877,788 94,449,283 128,908,309
Right-of use additions 1,775,457 21,721,728  
Disposals (8,808,018) (1,564,309) (3,008,397)
Depreciation expense (99,406,127) (98,889,546) (97,622,629)
Amortization (7,851,901) (8,254,568)  
Increase (decrease) due to foreign currency translation differences (82,841,308) 14,309,271 (66,171,006)
Other increase (decrease) (888,209) (9,823,964) 88,914,192
Total movements (117,142,318) 11,947,895 51,020,469
Ending balance 605,576,545 722,718,863 710,770,968
Construction in progress      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 27,290,581 26,048,670 84,118,716
Additions 37,726,227 49,134,461 65,284,334
Disposals   (8,761)  
Transfers between items of Property, plant and equipment (23,336,382) (48,358,902) (109,893,610)
Right-of-use transfers   (25,991)  
Increase (decrease) due to foreign currency translation differences (3,086,288) 688,063 (6,880,059)
Other increase (decrease) (4,400,055) (186,959) (6,580,711)
Total movements 6,903,502 1,241,911 (58,070,046)
Ending balance 34,194,083 27,290,581 26,048,670
Land      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 104,196,754 100,479,196 96,990,155
Disposals     (5,465)
Transfers between items of Property, plant and equipment   2,268,316  
Increase (decrease) due to foreign currency translation differences (9,936,257) 1,529,526 (4,615,830)
Other increase (decrease) 61,229 (80,284) 8,110,336
Total movements (9,875,028) 3,717,558 3,489,041
Ending balance 94,321,726 104,196,754 100,479,196
Buildings      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 211,973,775 214,160,351 162,385,848
Additions 1,520,363 749,800 504,675
Disposals (164,113) (5,902) (209,713)
Transfers between items of Property, plant and equipment 2,177,344 430,971 45,032,440
Right-of-use transfers   (266,007)  
Depreciation expense (7,240,230) (7,681,481) (7,001,828)
Increase (decrease) due to foreign currency translation differences (29,231,570) 4,685,319 (14,485,709)
Other increase (decrease) 1,881,309 (99,276) 27,934,638
Total movements (31,056,897) (2,186,576) 51,774,503
Ending balance 180,916,878 211,973,775 214,160,351
Plant and equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 185,353,224 207,403,985 155,833,080
Additions 8,963,015 11,582,259 17,924,606
Disposals (2,485,145) (352,204) (1,002,133)
Transfers between items of Property, plant and equipment 8,858,066 20,735,065 54,460,571
Right-of-use transfers   (13,788,120)  
Depreciation expense (33,465,104) (37,572,910) (39,182,401)
Increase (decrease) due to foreign currency translation differences (19,859,576) 3,228,519 (17,048,903)
Other increase (decrease) (1,574,277) (5,883,370) 36,419,165
Total movements (39,563,021) (22,050,761) 51,570,905
Ending balance 145,790,203 185,353,224 207,403,985
Information technology equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 5,001,845 5,184,721 4,627,325
Additions 809,348 675,974 783,299
Disposals (2,426) (977)  
Transfers between items of Property, plant and equipment 1,151,754 1,019,048 622,222
Right-of-use transfers   (23,712)  
Depreciation expense (2,058,555) (1,949,851) (1,830,295)
Increase (decrease) due to foreign currency translation differences (829,268) 83,757 (414,850)
Other increase (decrease) 805,609 12,885 1,397,020
Total movements (123,538) (182,876) 557,396
Ending balance 4,878,307 5,001,845 5,184,721
Fixed facilities and accessories      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 19,843,281 21,057,169 19,589,877
Additions (1,313) 7,271 165,226
Disposals   (8,911)  
Transfers between items of Property, plant and equipment 1,175,520 1,379,012 1,481,081
Depreciation expense (2,803,621) (2,977,512) (2,668,535)
Increase (decrease) due to foreign currency translation differences (628,317) 386,253 (4,048,135)
Other increase (decrease) 62,342 (1) 6,537,655
Total movements (2,195,389) (1,213,888) 1,467,292
Ending balance 17,647,892 19,843,281 21,057,169
Vehicles. net      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 21,961,147 21,798,601 29,263,265
Additions 1,323,740 (342,001) 1,451,462
Disposals (22,823) (52,095) (203,036)
Transfers between items of Property, plant and equipment 906,624 7,650,847 (2,218,354)
Right-of-use transfers   (1,181,465)  
Depreciation expense (4,963,835) (6,267,039) (5,201,263)
Increase (decrease) due to foreign currency translation differences (3,124,155) 464,563 (1,722,767)
Other increase (decrease) 330,086 (110,264) 429,294
Total movements (5,550,363) 162,546 (7,464,664)
Ending balance 16,410,784 21,961,147 21,798,601
Leasehold improvements      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 70,021 32,177 7,415
Additions   1,309 1,430
Disposals   (155)  
Transfers between items of Property, plant and equipment 50,356 65,250 22,000
Depreciation expense (44,630) (30,737) (11,112)
Increase (decrease) due to foreign currency translation differences (16,605) 2,177 169
Other increase (decrease)     12,275
Total movements (10,879) 37,844 24,762
Ending balance 59,142 70,021 32,177
Other Property, plant and equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 114,784,403 114,606,098 106,934,818
Additions 30,536,408 32,640,210 42,793,277
Disposals (6,046,468) (1,135,304) (1,588,050)
Transfers between items of Property, plant and equipment 9,016,718 14,810,393 10,493,650
Right-of-use transfers   (2,520,405)  
Depreciation expense (48,830,152) (42,410,016) (41,727,195)
Increase (decrease) due to foreign currency translation differences (11,400,730) 2,216,555 (16,954,922)
Other increase (decrease) 1,960,074 (3,423,128) 14,654,520
Total movements (24,764,150) 178,305 7,671,280
Ending balance 90,020,253 114,784,403 $ 114,606,098
Rights of use      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 32,243,832    
Right-of use additions 1,775,457 21,721,728  
Disposals (87,043)    
Right-of-use transfers   17,805,700  
Amortization (7,851,901) (8,254,568)  
Increase (decrease) due to foreign currency translation differences (4,728,542) 1,024,539  
Other increase (decrease) (14,526) (53,567)  
Total movements (10,906,555) 32,243,832  
Ending balance $ 21,337,277 32,243,832  
Right-of-asset amortization   5,994,037  
Depreciation (today amortization) of goods acquired under the finance lease method   $ 2,260,531