XML 42 R27.htm IDEA: XBRL DOCUMENT
v3.22.1

EQUITY | 12 Months Ended
--- | ---
Dec. 31, 2021
EQUITY |
EQUITY | 21 – EQUITY 21.1 Number of shares: ​
​ | ​ | ​ | ​ | ​
​ | ​ | Number of subscribed, paid-in and voting shares
Series |  | 2021 |  | 2020
A |  | 473,289,301 |  | 473,289,301
B |  | 473,281,303 |  | 473,281,303
​ 21.1.1 Capital: ​
​ | ​ | ​ | ​ | ​
​ | ​ | Paid-in and subscribed capital
Series |  | 2021 |  | 2020
​ |  | ThCh$ |  | ThCh$
A |  | 135,379,504 |  | 135,379,504
B |  | 135,358,070 |  | 135,358,070
Total |  | 270,737,574 |  | 270,737,574
​ 21.1.2 Rights of each series:
| ● | Series A: Elects 12 of the 14 Directors.
| ● | Series B: Receives an additional 10% of dividends distributed to Series A and elects 2 of the 14 Directors.
21.2 Dividend policy Under Chilean law, we must distribute cash dividends equivalent to at least 30% of our annual net profit, barring a unanimous vote by shareholders to the contrary. If there is no net profit in a given year, the Company shall not be legally obligated to distribute dividends from accumulated earnings, unless approved by the General Shareholders Meeting. At the General Shareholders’ Meeting held in April 2021, shareholders agreed to pay out of the 2020 earnings a final dividend and an additional dividend to the 30% required by Chille’s Law on Corporations, which were paid in May 2021 and August 2021, respectively. In accordance with the provisions of Circular No. 1.945 of the Commission for the Financial Market (CMF) dated September 29, 2009, the Company’s Board of Directors decided to maintain the initial adjustments of adopting IFRS as cumulative gains whose distribution is conditional on their future realization. The dividends declared and/or paid per share are presented below: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Dividend | ​ | Profits imputable | ​ | CLP | ​ | CLP
Periods approved - paid |  | type |  | to dividends |  | Series A |  | Series B
04.17.2019 | ​ | 05.30.2019 | ​ | Final | ​ | 2018 Results | ​ | 21.50 | ​ | 23.65
04.17.2019 |  | 08.29.2019 |  | Additional |  | Accumulated Earnings |  | 21.50 |  | 23.65
09.24.2019 |  | 10.24.2019 |  | Interim |  | 2019 Results |  | 21.50 |  | 23.65
12.20.2019 |  | 01.23.2020 |  | Interim |  | 2019 Results |  | 22.60 |  | 24.86
02-25-2020 |  | 05-29-2020 |  | Final |  | 2019 Earnings |  | 26.00 |  | 28.60
02-25-2020 |  | 08-28-2020 |  | Additional |  | Accumulated Earnings |  | 26.60 |  | 28.60
10-27-2020 |  | 11-24-2020 |  | Interim |  | 2020 Earnings |  | 26.60 |  | 28.60
12-22-2020 | ​ | 01-29-2021 | ​ | Interim | ​ | 2020 Earnings | ​ | 26.00 | ​ | 28.60
04-15-2021 | ​ | 05-28-2021 | ​ | Final | ​ | 2020 Earnings | ​ | 26.00 | ​ | 28.60
04-15-2021 | ​ | 08-27-2021 | ​ | Additional | ​ | 2020 Earnings | ​ | 26.00 | ​ | 28.60
09-28-2021 | ​ | 10-29-2021 | ​ | Interim | ​ | 2021 Earnings | ​ | 29.00 | ​ | 31.90
12-21-2021 |  | 01-28-2022 |  | Interim |  | 2021 Earnings |  | 29.00 |  | 31.90
​ 21.3 Other reserves The balance of other reserves includes the following: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Concept |  | 12.31.2021 |  | 12.31.2020 |  | 12.31.2019
​ |  | ThCh$ |  | ThCh$ |  | ThCh$
Polar acquisition |  | 421,701,520 |  | 421,701,520 | ​ | 421,701,520
Foreign currency translation reserves |  | (441,580,088) |  | (517,496,486) | ​ | (339,076,340)
Cash flow hedge reserve |  | 50,603,698 |  | (24,719,533) | ​ | (14,850,683)
Reserve for employee benefit actuarial gains or losses |  | (4,885,926) |  | (4,663,193) | ​ | (2,230,752)
Legal and statutory reserves |  | 5,435,538 |  | 5,435,538 | ​ | 5,435,538
Other | ​ | 6,014,568 | ​ | 6,014,568 | ​ | 6,014,568
Total |  | 37,289,310 |  | (113,727,586) | ​ | 76,993,851
​ 21.3.1 Polar acquisition This amount corresponds to the difference between the valuation at fair value of the issuance of shares of Embotelladora Andina S.A. and the book value of the paid capital of Embotelladoras Coca-Cola Polar S.A., which was finally the value of the capital increase notarized in legal terms. 21.3.2 Cash flow hedge reserve They arise from the fair value of the existing derivative contracts that have been qualified for hedge accounting at the end of each financial period. When contracts are expired, these reserves are adjusted and recognized in the income statement in the corresponding period (see Note 22). 21.3.3 Reserve for employee benefit actuarial gains or losses Corresponds to the restatement effect of employee benefits actuarial losses that according to IAS 19 amendments must be carried to other comprehensive income. 21.3.4 Legal and statutory reserves In accordance with Official Circular N° 456 issued by the Chilean Financial Market Commission (CMF), the legally required price-level restatement of paid-in capital for 2009 is presented as part of other equity reserves and is accounted for as a capitalization from Other Reserves with no impact on net income or retained earnings under IFRS. This amount totaled CLP 5,435,538 thousand as of December 31, 2009. 21.3.5 Foreign currency translation reserves This corresponds to the conversion of the financial statements of foreign subsidiaries whose functional currency is different from the presentation currency of the Consolidated Financial Statements. Additionally, exchange differences between accounts receivable kept by the companies in Chile with foreign subsidiaries are presented in this account, which have been treated as investment equivalents accounted for using the equity method, Translation reserves are detailed as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Description |  | 12.31.2021 |  | 12.31.2020 |  | 12.31.2019
​ |  | ThCh$ |  | ThCh$ |  | ThCh$
Brazil |  | (167,447,389) |  | (203,657,392) |  | (98,794,118)
Argentina |  | (294,696,228) |  | (291,332,402) |  | (246,415,922)
Paraguay |  | 20,563,529 |  | (22,506,692) |  | 6,133,700
Total |  | (441,580,088) |  | (517,496,486) |  | (339,076,340)
​ The movement of this reserve for the periods ended on the dates indicated below, is detailed as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Description |  | 12.31.2021 |  | 12.31.2020 |  | 12.31.2019
​ |  | ThCh$ |  | ThCh$ |  | ThCh$
Brazil |  | 36,210,003 |  | (104,863,274) |  | 15,386,079
Argentina |  | (3,363,826) |  | (44,916,480) |  | (45,297,742)
Paraguay |  | 43,070,221 |  | (28,640,392) |  | (2,490,149)
Total |  | 75,916,398 |  | (178,420,146) |  | (32,401,812)
​ 21.3.6 Consolidated statements of comprehensive income The detail of the comprehensive income and expense for the periods ended on the dates indicated below, is detailed as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Gross | ​ | ​ | ​ | ​
​ |  | Balance |  | Tax |  | Net Balance
Cash Flow for hedge (1) |  | 104,232,055 |  | (28,944,992) |  | 75,287,063
Exchange rate translation differences (1) |  | 98,973,862 |  | (22,103,267) |  | 76,870,595
Benefit related to defined benefit plans |  | (357,840) |  | 96,617 |  | (261,223)
Total Comprehensive income as of December 31, 2021 |  | 202,848,077 |  | (50,951,642) |  | 151,896,435
​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Gross | ​ | ​ | ​ | ​
​ |  | Balance |  | Tax |  | Net Balance
Cash Flow for hedge (1) |  | (12,203,755) |  | 2,334,037 |  | (9,869,718)
Exchange rate translation differences (1) |  | (264,119,093) |  | 84,571,922 |  | (179,547,171)
Benefit related to defined benefit plans |  | (3,146,362) |  | 849,518 |  | (2,296,844)
Total Comprehensive income as of December 31, 2020 |  | (279,469,210) |  | 87,755,477 |  | (191,713,733)
​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Gross | ​ | ​ | ​ | ​
​ |  | Balance |  | Tax |  | Net Balance
Cash Flow for hedge (1) |  | (1,865,233) |  | 683,482 |  | (1,181,751)
Exchange rate translation differences (1) |  | (41,844,584) |  | 9,295,546 |  | (32,549,038)
Benefit related to defined benefit plans |  | (379,007) |  | 102,332 |  | (276,675)
Total Comprehensive income as of December 31, 2019 |  | (44,088,824) |  | 10,081,360 |  | (34,007,464)
(1)These concepts will be reclassified to the statements of income when it is settled, The movement of comprehensive income and expense is as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | ​ |  | Benefit related
​ | ​ | Cash Flow | ​ | Exchange rate | ​ | to defines
As of December 31, 2021: | ​ | Hedge | ​ | Differences | ​ | benefit plans
​ |  | M$ |  | M$ |  | M$
Increase (decrease) |  | 102,529,128 | ​ | 98,973,862 | ​ | 3,026,996
Deferred taxes |  | (28,469,748) | ​ | (22,103,267) | ​ | (817,289)
Reclassification to the result by function |  | 1,227,683 | ​ | — | ​ | (2,470,930)
Reclassification of deferred taxes related to other reserves |  | — | ​ | — | ​ | —
Total Changes in Equity |  | 75,287,063 | ​ | 76,870,595 | ​ | (261,223)
Majority Equity holders |  | 75,323,231 | ​ | 75,916,398 | ​ | (222,733)
Non-Controlling interests |  | (36,168) | ​ | 954,197 | ​ | (38,490)
Total Changes in equity as of December 31, 2021 |  | 75,287,063 | ​ | 76,870,595 | ​ | (261,223)
​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | ​ |  | Benefit related
​ | ​ | Cash Flow | ​ | Exchange rate | ​ | to defines
As of December 31, 2020: | ​ | Hedge | ​ | Differences | ​ | benefit plans
​ |  | M$ |  | M$ |  | M$
Increase (decrease) |  | (11,029,171) |  | (264,119,093) |  | (3,338,354)
Deferred taxes |  | 2,029,363 |  | 84,571,923 |  | 901,356
Reclassification to the result by function |  | (869,910) |  | — |  | 140,153
Reclassification of deferred taxes related to other reserves |  | — |  | — |  | —
Total Changes in Equity |  | (9,869,718) |  | (179,547,170) |  | (2,296,845)
Majority Equity holders |  | (9,686,850) |  | (178,420,146) |  | (2,432,441)
Non-Controlling interests |  | (868) |  | (1,127,024) |  | 135,596
Total Changes in equity as of December 31, 2020 |  | (9,869,718) |  | (179,547,170) |  | (2,296,845)
​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | ​ |  | Benefit related
​ | ​ | Cash Flow | ​ | Exchange rate | ​ | to defines
As of December 31, 2019: | ​ | Hedge | ​ | Differences | ​ | benefit plans
​ |  | M$ |  | M$ |  | M$
Increase (decrease) |  | (1,724,004) |  | (41,844,584) |  | 53,511
Deferred taxes |  | 340,835 |  | 9,295,546 |  | (14,448)
Reclassification to the result by function |  | 118,779 |  | — |  | (432,518)
Reclassification of deferred taxes related to other reserves |  | 82,639 |  | — |  | 116,780
Total Changes in Equity |  | (1,181,751) |  | (32,549,038) |  | (276,675)
Major Equity holders |  | (1,181,751) |  | (32,401,812) |  | (276,675)
Non-Controlling interests |  | — |  | (147,226) |  | —
Total Changes in equity as of December 31, 2019 |  | (1,181,751) |  | (32,549,038) |  | (276,675)
​ 21.4 Non-controlling interests This is the recognition of the portion of equity and income from subsidiaries owned by third parties. This account is detailed as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Non-controlling Interests
​ | ​ | Ownership % | ​ | ​ | ​ | Shareholders’ Equity | ​ | ​ | ​ | Income
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | December | ​ | December | ​ | December | ​ | December | ​ | December | ​ | December
Details |  | 2021 |  | 2020 |  | 2019 |  | 2021 |  | 2020 |  | 2019 |  | 2021 |  | 2020 |  | 2019
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ThCh$ | ​ | ThCh$ | ​ | ThCh$ | ​ | ThCh$ | ​ | ThCh$ | ​ | ThCh$
Embotelladora del Atlántico S.A. |  | 0.0171 |  | 0.0171 |  | 0.0171 |  | 33,794 |  | 23,662 |  | 26,342 |  | 3,463 |  | 2,312 |  | 4,183
Andina Empaques Argentina S.A. |  | 0.0209 |  | 0.0209 |  | 0.0209 |  | 3,761 |  | 2,349 |  | 2,290 |  | 326 |  | 244 |  | 409
Paraguay Refrescos S.A. |  | 2.1697 |  | 2.1697 |  | 2.1697 |  | 6,331,726 |  | 5,037,332 |  | 5,368,470 |  | 885,010 |  | 791,576 |  | 622,188
Vital S.A. |  | 35.0000 |  | 35.0000 |  | 35.0000 |  | 8,056,551 |  | 8,176,999 |  | 7,904,741 |  | 499,923 |  | 285,269 |  | 263,442
Vital Aguas S.A. |  | 33.5000 |  | 33.5000 |  | 33.5000 |  | 2,041,837 |  | 1,912,023 |  | 1,803,884 |  | 130,522 |  | 109,110 |  | 105,870
Envases Central S.A. |  | 40.7300 |  | 40.7300 |  | 40.7300 |  | 5,738,008 |  | 5,227,112 |  | 5,148,531 |  | 750,192 |  | (70,996) |  | 528,205
Re-Ciclar S.A.* | ​ | 40.0000 | ​ | — | ​ | — | ​ | 3,064,078 | ​ | — | ​ | — | ​ | 64,082 | ​ | — | ​ | —
Total |  |  |  |  |  |  |  | 25,269,755 |  | 20,379,477 |  | 20,254,258 |  | 2,333,518 |  | 1,117,515 |  | 1,524,297
​ (*) Re-Ciclar is a company, whose purpose is to produce recycled resin for the Coca-Cola system and third parties. Non-controlling interest reaches 40.0%. ​ The following tables presents summarized information regarding the Company´s subsidiaries owned by third parties: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | Andina |  | ​ |  | ​ |  | ​ |  | ​
​ | ​ | Embotelladora | ​ | Empaques | ​ | Paraguay | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Del Atlantico | ​ | Argentina | ​ | Refrescos | ​ | Vital Jugos | ​ | Vital Aguas | ​ | Envases
December 31,2021 | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | Central S.A.
Total current assets |  | 107,589,399 |  | 13,197,912 |  | 64,121,536 |  | 25,441,586 |  | 5,575,990 |  | 17,976,170
Total non-current assets |  | 209,051,488 |  | 11,865,984 |  | 279,148,198 |  | 16,832,859 |  | 5,789,335 |  | 20,945,892
Total current liabilities |  | 98,942,717 |  | 6,210,788 |  | 34,207,817 |  | 17,498,997 |  | 4,934,841 |  | 20,091,524
Total non-current liabilities |  | 19,520,634 |  | 868,253 |  | 17,242,154 |  | 1,756,730 |  | 335,449 |  | 4,742,707
Net sales |  | 517,466,510 |  | 30,750,914 |  | 169,216,180 |  | 64,513,412 |  | 16,005,176 |  | 77,475,816
Net Income |  | 20,307,709 |  | 1,558,476 |  | 40,788,801 |  | 1,428,350 |  | 389,619 |  | 1,841,867
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | Andina |  | ​ |  | ​ |  | ​ |  | ​
​ | ​ | Embotelladora | ​ | Empaques | ​ | Paraguay | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Del Atlantico | ​ | Argentina | ​ | Refrescos | ​ | Vital Jugos | ​ | Vital Aguas | ​ | Envases
December 31,2020 | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | Central S.A.
Total current assets |  | 65,077,621 |  | 6,212,726 |  | 44,658,550 |  | 21,175,722 |  | 3,798,228 |  | 15,600,566
Total non-current assets |  | 140,891,069 |  | 8,247,288 |  | 226,241,150 |  | 14,306,662 |  | 7,297,306 |  | 18,205,899
Total current liabilities |  | 56,982,545 |  | 2,733,092 |  | 24,337,015 |  | 11,812,384 |  | 3,897,100 |  | 13,908,411
Total non-current liabilities |  | 10,226,241 |  | 491,364 |  | 14,399,594 |  | 307,146 |  | 1,490,904 |  | 7,064,568
Net sales |  | 309,936,060 |  | 15,148,572 |  | 157,152,584 |  | 42,955,659 |  | 12,929,160 |  | 62,267,424
Net Income |  | 13,386,097 |  | 1,168,507 |  | 36,482,572 |  | 815,053 |  | 325,700 |  | (174,313)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | Andina |  | ​ |  | ​ |  | ​ |  | ​
​ | ​ | Embotelladora | ​ | Empaques | ​ | Paraguay | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Del Atlantico | ​ | Argentina | ​ | Refrescos | ​ | Vital Jugos | ​ | Vital Aguas | ​ | Envases
December 31,2019 | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | S.A. | ​ | Central S.A.
Total current assets |  | 73,309,861 |  | 4,350,074 |  | 41,266,559 |  | 18,534,272 |  | 5,266,575 |  | 16,265,862
Total non-current assets |  | 160,885,628 |  | 9,433,294 |  | 248,309,451 |  | 15,475,979 |  | 8,527,624 |  | 20,903,184
Total current liabilities |  | 66,987,371 |  | 2,212,255 |  | 25,990,081 |  | 11,150,695 |  | 5,794,282 |  | 18,732,369
Total non-current liabilities |  | 12,732,620 |  | 618,031 |  | 16,161,177 |  | 274,583 |  | 2,615,188 |  | 5,796,119
Net sales |  | 384,856,368 |  | 18,509,124 |  | 158,892,010 |  | 46,818,385 |  | 18,201,656 |  | 70,633,817
Net Income |  | 24,531,815 |  | 1,954,024 |  | 28,675,727 |  | 752,692 |  | 316,031 |  | 1,296,840
​ 21.5 Earnings per share The basic earnings per share presented in the statement of comprehensive income is calculated as the quotient between income for the period and the average number of shares outstanding during the same period. Earnings per share used to calculate basic and diluted earnings per share is detailed as follows: ​
​ | ​ | ​ | ​ | ​
Earnings per share | ​ | 12.31.2021
​ |  | SERIES A |  | SERIES B
Earnings attributable to shareholders (ThCh$) |  | 73,666,409 | ​ | 81,031,741
Average weighted number of shares |  | 473,289,301 | ​ | 473,281,303
Earnings per share (in CLP) |  | 155.65 | ​ | 171.21
​
​ | ​ | ​ | ​ | ​
Earnings per share | ​ | 12.31.2020
​ |  | SERIES A |  | SERIES B
Earnings attributable to shareholders (ThCh$) |  | 58,095,636 | ​ | 63,904,169
Average weighted number of shares |  | 473,289,301 | ​ | 473,281,303
Earnings per share (in CLP) |  | 122.75 | ​ | 135.02
​
​ | ​ | ​ | ​ | ​
Earnings per share |  | 12.31.2019
​ |  | SERIES A |  | SERIES B
Earnings attributable to shareholders (ThCh$) | ​ | 82,725,427 |  | 90,996,501
Average weighted number of shares | ​ | 473,289,301 |  | 473,281,303
Earnings per share (in CLP) | ​ | 174.79 |  | 192.27
​

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfClassesOfShareCapitalAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for share capital, reserves and other equity interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2021-01-01 -Paragraph 79 -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_79&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration