XML 121 R106.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD - Summary financial information of associates (Details) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Short term assets $ 990,986,123 $ 797,297,716 $ 533,474,103  
Long term assets 1,955,120,524 1,650,766,684 1,857,474,320  
Total assets 2,946,106,647 2,448,064,400 2,390,948,423  
Short term liabilities 529,567,279 378,056,186 411,658,352  
Long term liabilities 1,315,125,809 1,238,447,623 1,010,386,123  
Total liabilities 1,844,693,088 1,616,503,809 1,422,044,475  
Total Equity 1,101,413,559 831,560,591 968,903,948 $ 863,714,743
Total revenue from ordinary activities 2,216,732,593 1,698,281,237 1,779,025,115  
Share of profit (loss) of investments in associates accounted for using the equity method 3,093,102 2,228,763 (3,415,083)  
Other comprehensive income 151,896,435 (191,713,733) (34,007,464)  
Comprehensive income 308,928,103 (68,596,413) $ 141,238,761  
Envases CMF S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Short term assets 72,400,404 31,354,324    
Long term assets 42,875,230 43,735,099    
Total assets 115,275,634 75,089,423    
Short term liabilities 57,080,891 17,929,088    
Long term liabilities 14,467,165 16,704,773    
Total liabilities 71,548,056 34,633,861    
Total Equity 43,727,578 40,455,562    
Total revenue from ordinary activities 77,805,312 60,067,879    
Earnings before taxes 7,347,219 5,587,691    
Earnings after taxes $ 5,509,658 $ 4,717,515    
Reporting date Dec. 31, 2021 Dec. 31, 2020    
Sorocaba Refrescos S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Short term assets $ 19,468,334 $ 17,959,344    
Long term assets 92,639,217 73,675,946    
Total assets 112,107,551 91,635,290    
Short term liabilities 21,255,565 16,295,336    
Long term liabilities 34,960,269 28,180,230    
Total liabilities 56,215,835 44,475,566    
Total Equity 55,891,716 47,159,724    
Total revenue from ordinary activities (25,164,499) 52,345,526    
Earnings before taxes 4,518,371 4,028,010    
Earnings after taxes 2,573,415 3,004,352    
Other comprehensive income 2,363,061 (1,899,548)    
Comprehensive income $ 4,936,476 $ 1,104,804    
Reporting date Nov. 30, 2021 Nov. 30, 2020    
Kaik Participacoes Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Long term assets $ 9,779,486 $ 8,657,291    
Total assets 9,779,486 8,657,291    
Long term liabilities 28 26    
Total liabilities 28 26    
Total Equity 9,779,458 8,657,265    
Total revenue from ordinary activities 204,624 96,980    
Earnings before taxes 204,624 96,980    
Earnings after taxes $ 204,624 $ 96,980    
Reporting date Nov. 30, 2021 Nov. 30, 2020    
SRSA Participacoes Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Short term assets $ 20,648 $ 20,314    
Long term assets 294,662 268,126    
Total assets 315,310 288,440    
Short term liabilities 186,266 168,354    
Total liabilities 186,266 168,354    
Total Equity 129,044 120,086    
Total revenue from ordinary activities 126,016 117,350    
Earnings before taxes 126,016 117,350    
Earnings after taxes $ 126,016 $ 117,350    
Reporting date Nov. 30, 2021 Nov. 30, 2020    
Leao Alimentos e Bebidas Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Short term assets $ 68,192,154 $ 70,192,521    
Long term assets 50,034,496 73,918,788    
Total assets 118,226,650 144,111,309    
Short term liabilities 12,991,480 28,383,151    
Long term liabilities 6,489,944 9,251,314    
Total liabilities 19,481,424 37,634,465    
Total Equity 98,745,226 106,476,844    
Total revenue from ordinary activities 94,169,579 84,813,829    
Earnings before taxes 2,876,850 (38,601,167)    
Earnings after taxes 1,556,223 (39,244,393)    
Other comprehensive income 49,784 472,160    
Comprehensive income $ 1,606,007 $ (38,772,233)    
Reporting date Nov. 30, 2021 Nov. 30, 2020    
Trop Frutas do Brasil Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Short term assets $ 16,765,435 $ 12,293,489    
Long term assets 33,021,014 63,719,245    
Total assets 49,786,449 76,012,734    
Short term liabilities 10,009,915 5,000,314    
Long term liabilities 18,294,787 16,235,813    
Total liabilities 28,304,702 21,236,127    
Total Equity 21,481,747 54,776,607    
Total revenue from ordinary activities 35,224,230 31,483,800    
Earnings before taxes (31,042,731) (1,391,494)    
Earnings after taxes (37,324,877) $ (890,021)    
Other comprehensive income 30,547,925      
Comprehensive income $ (6,776,952)      
Reporting date Nov. 30, 2021 Nov. 30, 2020    
Coca-Cola del Valle New Ventures S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Short term assets $ 29,227,758 $ 37,284,398    
Long term assets 75,706,352 68,450,919    
Total assets 104,934,110 105,735,317    
Short term liabilities 10,181,664 9,116,608    
Long term liabilities 7,164,058 10,883,589    
Total liabilities 17,345,722 20,000,197    
Total Equity 87,588,388 85,735,120    
Total revenue from ordinary activities 46,509,329 30,329,646    
Earnings before taxes 2,306,620 (1,226,517)    
Earnings after taxes $ 2,869,945 $ (475,467)    
Reporting date Dec. 31, 2021 Dec. 31, 2020