XML 146 R131.htm IDEA: XBRL DOCUMENT v3.22.1
EQUITY - Non-controlling interests (Details) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Non-controlling interests      
Non controlling interest percentage 40.00%    
Shareholders equity attributable to non controlling interests $ 25,269,755 $ 20,379,477 $ 20,254,258
Income attributable to non controlling interests 2,333,518 1,117,515 1,524,297
Total current assets 990,986,123 797,297,716 533,474,103
Total non-current assets 1,955,120,524 1,650,766,684 1,857,474,320
Total current liabilities 529,567,279 378,056,186 411,658,352
Total non-current liabilities 1,315,125,809 1,238,447,623 1,010,386,123
Net sales 2,216,732,593 1,698,281,237 1,779,025,115
Net Income $ 157,031,668 $ 123,117,320 $ 175,246,225
Embotelladora del Atlantico S.A.      
Non-controlling interests      
Non controlling interest percentage 0.0171% 0.0171% 0.0171%
Shareholders equity attributable to non controlling interests $ 33,794 $ 23,662 $ 26,342
Income attributable to non controlling interests 3,463 2,312 4,183
Total current assets 107,589,399 65,077,621 73,309,861
Total non-current assets 209,051,488 140,891,069 160,885,628
Total current liabilities 98,942,717 56,982,545 66,987,371
Total non-current liabilities 19,520,634 10,226,241 12,732,620
Net sales 517,466,510 309,936,060 384,856,368
Net Income $ 20,307,709 $ 13,386,097 $ 24,531,815
Andina Empaques Argentina S.A.      
Non-controlling interests      
Non controlling interest percentage 0.0209% 0.0209% 0.0209%
Shareholders equity attributable to non controlling interests $ 3,761 $ 2,349 $ 2,290
Income attributable to non controlling interests 326 244 409
Total current assets 13,197,912 6,212,726 4,350,074
Total non-current assets 11,865,984 8,247,288 9,433,294
Total current liabilities 6,210,788 2,733,092 2,212,255
Total non-current liabilities 868,253 491,364 618,031
Net sales 30,750,914 15,148,572 18,509,124
Net Income $ 1,558,476 $ 1,168,507 $ 1,954,024
Paraguay Refrescos S.A.      
Non-controlling interests      
Non controlling interest percentage 2.1697% 2.1697% 2.1697%
Shareholders equity attributable to non controlling interests $ 6,331,726 $ 5,037,332 $ 5,368,470
Income attributable to non controlling interests 885,010 791,576 622,188
Total current assets 64,121,536 44,658,550 41,266,559
Total non-current assets 279,148,198 226,241,150 248,309,451
Total current liabilities 34,207,817 24,337,015 25,990,081
Total non-current liabilities 17,242,154 14,399,594 16,161,177
Net sales 169,216,180 157,152,584 158,892,010
Net Income $ 40,788,801 $ 36,482,572 $ 28,675,727
Vital S.A.      
Non-controlling interests      
Non controlling interest percentage 35.00% 35.00% 35.00%
Shareholders equity attributable to non controlling interests $ 8,056,551 $ 8,176,999 $ 7,904,741
Income attributable to non controlling interests 499,923 285,269 263,442
Vital Jugos S.A.      
Non-controlling interests      
Total current assets 25,441,586 21,175,722 18,534,272
Total non-current assets 16,832,859 14,306,662 15,475,979
Total current liabilities 17,498,997 11,812,384 11,150,695
Total non-current liabilities 1,756,730 307,146 274,583
Net sales 64,513,412 42,955,659 46,818,385
Net Income $ 1,428,350 $ 815,053 $ 752,692
Vital Aguas S.A.      
Non-controlling interests      
Non controlling interest percentage 33.50% 33.50% 33.50%
Shareholders equity attributable to non controlling interests $ 2,041,837 $ 1,912,023 $ 1,803,884
Income attributable to non controlling interests 130,522 109,110 105,870
Total current assets 5,575,990 3,798,228 5,266,575
Total non-current assets 5,789,335 7,297,306 8,527,624
Total current liabilities 4,934,841 3,897,100 5,794,282
Total non-current liabilities 335,449 1,490,904 2,615,188
Net sales 16,005,176 12,929,160 18,201,656
Net Income $ 389,619 $ 325,700 $ 316,031
Envases Central S.A.      
Non-controlling interests      
Non controlling interest percentage 40.73% 40.73% 40.73%
Shareholders equity attributable to non controlling interests $ 5,738,008 $ 5,227,112 $ 5,148,531
Income attributable to non controlling interests 750,192 (70,996) 528,205
Total current assets 17,976,170 15,600,566 16,265,862
Total non-current assets 20,945,892 18,205,899 20,903,184
Total current liabilities 20,091,524 13,908,411 18,732,369
Total non-current liabilities 4,742,707 7,064,568 5,796,119
Net sales 77,475,816 62,267,424 70,633,817
Net Income $ 1,841,867 $ (174,313) $ 1,296,840
Re-Ciclar S.A.      
Non-controlling interests      
Non controlling interest percentage 40.00%    
Shareholders equity attributable to non controlling interests $ 3,064,078    
Income attributable to non controlling interests $ 64,082