XML 108 R93.htm IDEA: XBRL DOCUMENT v3.22.1
PROPERTY, PLANT AND EQUIPMENT - Movements (Details) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
PROPERTY, PLANT AND EQUIPMENT      
Additions $ 132,881,206 $ 80,877,788 $ 94,449,283
Right-of use additions 9,070,997 1,775,457 21,721,728
Disposals (3,798,908) (8,808,018) (1,564,309)
Depreciation expense (93,598,773) (99,406,127) (98,889,546)
Amortization (8,386,063) (7,851,901) (8,254,568)
Increase (decrease) due to foreign currency translation differences 82,954,257 (82,841,308) 14,309,271
Other increase (decrease) (8,320,134) (888,209) (9,823,964)
Total movements 110,802,582 (117,142,318) 11,947,895
Ending balance 716,379,127 605,576,545 722,718,863
Opening balance 605,576,545 722,718,863 710,770,968
Right-of-asset amortization     5,994,037
Depreciation (today amortization) of goods acquired under the finance lease method     2,260,531
Construction in progress      
PROPERTY, PLANT AND EQUIPMENT      
Additions 61,100,226 37,726,227 49,134,461
Disposals (74,476)   (8,761)
Transfers between items of Property, plant and equipment (39,845,790) (23,336,382) (48,358,902)
Right-of-use transfers     (25,991)
Increase (decrease) due to foreign currency translation differences 6,513,216 (3,086,288) 688,063
Other increase (decrease) (5,606,665) (4,400,055) (186,959)
Total movements 22,086,511 6,903,502 1,241,911
Ending balance 56,280,594 34,194,083 27,290,581
Opening balance 34,194,083 27,290,581 26,048,670
Land      
PROPERTY, PLANT AND EQUIPMENT      
Transfers between items of Property, plant and equipment     2,268,316
Increase (decrease) due to foreign currency translation differences 6,964,382 (9,936,257) 1,529,526
Other increase (decrease) (1) 61,229 (80,284)
Total movements 6,964,381 (9,875,028) 3,717,558
Ending balance 101,286,107 94,321,726 104,196,754
Opening balance 94,321,726 104,196,754 100,479,196
Constructions and buildings      
PROPERTY, PLANT AND EQUIPMENT      
Additions 3,708,881 1,520,363 749,800
Disposals (276,312) (164,113) (5,902)
Transfers between items of Property, plant and equipment 4,370,826 2,177,344 430,971
Right-of-use transfers     (266,007)
Depreciation expense (7,862,888) (7,240,230) (7,681,481)
Increase (decrease) due to foreign currency translation differences 21,941,520 (29,231,570) 4,685,319
Other increase (decrease) 544,220 1,881,309 (99,276)
Total movements 22,426,247 (31,056,897) (2,186,576)
Ending balance 203,343,125 180,916,878 211,973,775
Opening balance 180,916,878 211,973,775 214,160,351
Plant and Equipment      
PROPERTY, PLANT AND EQUIPMENT      
Additions 19,025,057 8,963,015 11,582,259
Disposals (277,845) (2,485,145) (352,204)
Transfers between items of Property, plant and equipment 21,182,049 8,858,066 20,735,065
Right-of-use transfers     (13,788,120)
Depreciation expense (32,058,439) (33,465,104) (37,572,910)
Increase (decrease) due to foreign currency translation differences 23,364,406 (19,859,576) 3,228,519
Other increase (decrease) (7,373,876) (1,574,277) (5,883,370)
Total movements 23,861,352 (39,563,021) (22,050,761)
Ending balance 169,651,555 145,790,203 185,353,224
Opening balance 145,790,203 185,353,224 207,403,985
IT Equipment      
PROPERTY, PLANT AND EQUIPMENT      
Additions 1,428,080 809,348 675,974
Disposals (3,896) (2,426) (977)
Transfers between items of Property, plant and equipment 751,603 1,151,754 1,019,048
Right-of-use transfers     (23,712)
Depreciation expense (2,219,235) (2,058,555) (1,949,851)
Increase (decrease) due to foreign currency translation differences 658,167 (829,268) 83,757
Other increase (decrease) 120,191 805,609 12,885
Total movements 734,910 (123,538) (182,876)
Ending balance 5,613,217 4,878,307 5,001,845
Opening balance 4,878,307 5,001,845 5,184,721
Fixed facilities and accessories      
PROPERTY, PLANT AND EQUIPMENT      
Additions 12,068 1,313 7,271
Disposals (11)   (8,911)
Transfers between items of Property, plant and equipment 606,279 1,175,520 1,379,012
Depreciation expense (3,700,948) (2,803,621) (2,977,512)
Increase (decrease) due to foreign currency translation differences 3,080,061 (628,317) 386,253
Other increase (decrease) 5,453,780 62,342 (1)
Total movements 5,451,229 (2,195,389) (1,213,888)
Ending balance 23,099,121 17,647,892 19,843,281
Opening balance 17,647,892 19,843,281 21,057,169
Vehicles. net      
PROPERTY, PLANT AND EQUIPMENT      
Additions 171,420 1,323,740 (342,001)
Disposals (9,573) (22,823) (52,095)
Transfers between items of Property, plant and equipment 4,771,885 906,624 7,650,847
Right-of-use transfers     (1,181,465)
Depreciation expense (4,054,092) (4,963,835) (6,267,039)
Increase (decrease) due to foreign currency translation differences 2,264,353 (3,124,155) 464,563
Other increase (decrease) (370,177) 330,086 (110,264)
Total movements 2,773,816 (5,550,363) 162,546
Ending balance 19,184,600 16,410,784 21,961,147
Opening balance 16,410,784 21,961,147 21,798,601
Leasehold improvements      
PROPERTY, PLANT AND EQUIPMENT      
Additions 8,738   1,309
Disposals     (155)
Transfers between items of Property, plant and equipment 88,345 50,356 65,250
Depreciation expense (51,774) (44,630) (30,737)
Increase (decrease) due to foreign currency translation differences 8,840 (16,605) 2,177
Other increase (decrease) (2)    
Total movements 54,147 (10,879) 37,844
Ending balance 113,289 59,142 70,021
Opening balance 59,142 70,021 32,177
Other Property Plant And Equipment      
PROPERTY, PLANT AND EQUIPMENT      
Additions 47,426,736 30,536,408 32,640,210
Disposals (3,156,795) (6,046,468) (1,135,304)
Transfers between items of Property, plant and equipment 8,074,803 9,016,718 14,810,393
Right-of-use transfers     (2,520,405)
Depreciation expense (43,651,397) (48,830,152) (42,410,016)
Increase (decrease) due to foreign currency translation differences 16,399,966 (11,400,730) 2,216,555
Other increase (decrease) (960,022) 1,960,074 (3,423,128)
Total movements 24,133,291 (24,764,150) 178,305
Ending balance 114,153,544 90,020,253 114,784,403
Opening balance 90,020,253 114,784,403 114,606,098
Rights of use      
PROPERTY, PLANT AND EQUIPMENT      
Right-of use additions 9,070,997 1,775,457 21,721,728
Disposals   (87,043)  
Right-of-use transfers     17,805,700
Amortization (8,386,063) (7,851,901) (8,254,568)
Increase (decrease) due to foreign currency translation differences 1,759,346 (4,728,542) 1,024,539
Other increase (decrease) (127,582) (14,526) (53,567)
Total movements 2,316,698 (10,906,555) 32,243,832
Ending balance 23,653,975 21,337,277 $ 32,243,832
Opening balance $ 21,337,277 $ 32,243,832