XML 124 R106.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD - Summary financial information of associates (Details) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets $ 1,161,729,392 $ 990,986,123 $ 797,297,716  
Non-current assets 1,848,971,215 1,955,120,524 1,650,766,684  
Total assets 3,010,700,607 2,946,106,647 2,448,064,400  
Current liabilities 949,245,134 529,567,279 378,056,186  
Non-current liabilities 1,178,052,821 1,315,125,809 1,238,447,623  
Total liabilities 2,127,297,955 1,844,693,088 1,616,503,809  
Average net financial debt last 4 quarters 883,402,652 1,101,413,559 831,560,591 $ 968,903,948
Revenues from ordinary activities 2,656,878,395 2,216,732,593 1,698,281,237  
Share of profit of investments in associates and joint ventures accounted for using the equity method 1,409,069 3,093,102 2,228,763  
Other comprehensive income (170,052,729) 151,896,435 (191,713,733)  
Comprehensive income (41,593,742) 308,928,103 $ (68,596,413)  
Envases CMF S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 63,615,517 72,400,404    
Non-current assets 52,964,004 42,875,230    
Total assets 116,579,521 115,275,634    
Current liabilities 45,222,022 57,080,891    
Non-current liabilities 24,318,944 14,467,165    
Total liabilities 69,540,966 71,548,056    
Average net financial debt last 4 quarters 47,038,555 43,727,578    
Revenues from ordinary activities 97,834,148 77,805,312    
Earnings/Net income before taxes 6,640,224 7,347,219    
Earnings/Net income after taxes 5,517,062 5,509,658    
Comprehensive income 5,517,062 5,509,658    
Sorocaba Refrescos S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 41,997,646 19,468,334    
Non-current assets 89,524,823 92,639,217    
Total assets 131,522,469 112,107,551    
Current liabilities 21,366,336 21,255,566    
Non-current liabilities 45,013,681 34,960,269    
Total liabilities 66,380,017 56,215,834    
Average net financial debt last 4 quarters 65,142,452 55,891,716    
Revenues from ordinary activities (741) (25,164,499)    
Earnings/Net income before taxes 478,458 4,518,371    
Earnings/Net income after taxes 243,170 2,573,415    
Other comprehensive income 9,680,320 2,363,061    
Comprehensive income 9,923,490 4,936,476    
Kaik Participacoes Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Non-current assets 11,424,515 9,779,486    
Total assets 11,424,515 9,779,486    
Non-current liabilities 31 28    
Total liabilities 31 28    
Average net financial debt last 4 quarters 11,424,484 9,779,458    
Revenues from ordinary activities 782,772 204,624    
Earnings/Net income before taxes 782,772 204,624    
Earnings/Net income after taxes 782,772 204,624    
Comprehensive income 782,772 204,624    
SRSA Participacoes Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 22,376 20,648    
Non-current assets 317,159 294,662    
Total assets 339,535 315,310    
Current liabilities 201,853 186,266    
Total liabilities 201,853 186,266    
Average net financial debt last 4 quarters 137,682 129,043    
Revenues from ordinary activities 134,401 126,016    
Earnings/Net income before taxes 134,401 126,016    
Earnings/Net income after taxes 134,401 126,016    
Comprehensive income 134,401 126,016    
Leao Alimentos e Bebidas Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 77,547,906 68,192,154    
Non-current assets 54,195,351 50,034,496    
Total assets 131,743,257 118,226,650    
Current liabilities 16,269,385 12,991,480    
Non-current liabilities 11,698,126 6,489,944    
Total liabilities 27,967,511 19,481,425    
Average net financial debt last 4 quarters 103,775,746 98,745,226    
Revenues from ordinary activities 65,797,238 94,169,579    
Earnings/Net income before taxes 3,804,172 2,876,850    
Earnings/Net income after taxes 1,427,601 1,556,223    
Other comprehensive income 1,522 49,784    
Comprehensive income 1,429,123 1,606,007    
Trop Frutas do Brasil Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 22,235,713 16,765,435    
Non-current assets 27,128,282 33,021,014    
Total assets 49,363,995 49,786,449    
Current liabilities 14,693,964 10,009,915    
Non-current liabilities 12,270,207 18,294,787    
Total liabilities 26,964,171 28,304,702    
Average net financial debt last 4 quarters 22,630,444 21,481,747    
Revenues from ordinary activities 45,104,125 35,224,230    
Earnings/Net income before taxes (5,105,685) (31,042,731)    
Earnings/Net income after taxes (5,067,707) (37,324,877)    
Other comprehensive income 275,534 30,547,925    
Comprehensive income (4,792,173) (6,776,952)    
Coca-Cola del Valle New Ventures S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 26,927,496 29,227,758    
Non-current assets 75,247,746 75,706,352    
Total assets 102,175,242 104,934,110    
Current liabilities 9,038,769 10,181,664    
Non-current liabilities 5,480,067 7,164,058    
Total liabilities 14,518,836 17,345,722    
Average net financial debt last 4 quarters 87,656,406 87,588,388    
Revenues from ordinary activities 25,249,336 46,509,329    
Earnings/Net income before taxes (896,914) 2,306,620    
Earnings/Net income after taxes 163,561 2,869,945    
Comprehensive income $ 163,561 $ 2,869,945